[RGTBHD] QoQ TTM Result on 30-Sep-2017 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -18.78%
YoY- 42.38%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 26,426 12,021 12,126 11,529 10,514 10,549 10,157 89.49%
PBT -849 -3,023 -3,444 -1,674 -1,417 -1,273 -1,420 -29.09%
Tax -190 -40 -50 -50 -50 -1,120 -1,018 -67.44%
NP -1,039 -3,063 -3,494 -1,724 -1,467 -2,393 -2,438 -43.45%
-
NP to SH -1,836 -3,058 -3,487 -1,619 -1,363 -2,386 -2,433 -17.15%
-
Tax Rate - - - - - - - -
Total Cost 27,465 15,084 15,620 13,253 11,981 12,942 12,595 68.39%
-
Net Worth 31,630 174 174 2,325 3,487 3,487 4,069 293.88%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 31,630 174 174 2,325 3,487 3,487 4,069 293.88%
NOSH 576,930 58,132 58,132 58,132 58,132 58,132 58,132 363.76%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -3.93% -25.48% -28.81% -14.95% -13.95% -22.68% -24.00% -
ROE -5.80% -1,753.46% -1,999.45% -69.62% -39.08% -68.41% -59.79% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 8.10 20.68 20.86 19.83 18.09 18.15 17.47 -40.17%
EPS -0.56 -5.26 -6.00 -2.78 -2.34 -4.10 -4.19 -73.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.097 0.003 0.003 0.04 0.06 0.06 0.07 24.36%
Adjusted Per Share Value based on latest NOSH - 58,132
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 7.50 3.41 3.44 3.27 2.98 2.99 2.88 89.61%
EPS -0.52 -0.87 -0.99 -0.46 -0.39 -0.68 -0.69 -17.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0897 0.0005 0.0005 0.0066 0.0099 0.0099 0.0115 294.78%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.135 0.305 0.36 0.22 0.11 0.135 0.12 -
P/RPS 1.67 1.47 1.73 1.11 0.61 0.74 0.69 80.55%
P/EPS -23.98 -5.80 -6.00 -7.90 -4.69 -3.29 -2.87 313.36%
EY -4.17 -17.25 -16.66 -12.66 -21.31 -30.40 -34.88 -75.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 101.67 120.00 5.50 1.83 2.25 1.71 -12.93%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 30/05/18 27/03/18 21/11/17 22/08/17 26/05/17 15/02/17 -
Price 0.175 0.085 0.305 0.24 0.08 0.11 0.16 -
P/RPS 2.16 0.41 1.46 1.21 0.44 0.61 0.92 76.92%
P/EPS -31.08 -1.62 -5.08 -8.62 -3.41 -2.68 -3.82 306.08%
EY -3.22 -61.89 -19.67 -11.60 -29.31 -37.31 -26.16 -75.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 28.33 101.67 6.00 1.33 1.83 2.29 -14.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment