[RGTBHD] QoQ Quarter Result on 30-Sep-2017 [#1]

Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -878.43%
YoY- -105.35%
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 16,998 2,854 3,038 3,536 2,593 2,959 2,441 265.95%
PBT 2,125 -361 -2,113 -500 -49 -782 -343 -
Tax -154 -36 0 0 -4 -46 0 -
NP 1,971 -397 -2,113 -500 -53 -828 -343 -
-
NP to SH 1,171 -397 -2,111 -499 -51 -826 -243 -
-
Tax Rate 7.25% - - - - - - -
Total Cost 15,027 3,251 5,151 4,036 2,646 3,787 2,784 208.65%
-
Net Worth 31,630 174 174 2,325 3,487 3,487 4,069 293.88%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 31,630 174 174 2,325 3,487 3,487 4,069 293.88%
NOSH 576,930 58,132 58,132 58,132 58,132 58,132 58,132 363.76%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 11.60% -13.91% -69.55% -14.14% -2.04% -27.98% -14.05% -
ROE 3.70% -227.64% -1,210.45% -21.46% -1.46% -23.68% -5.97% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 5.21 4.91 5.23 6.08 4.46 5.09 4.20 15.49%
EPS 0.36 -0.68 -3.60 -0.90 -0.10 -1.40 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.097 0.003 0.003 0.04 0.06 0.06 0.07 24.36%
Adjusted Per Share Value based on latest NOSH - 58,132
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 1.61 0.27 0.29 0.33 0.25 0.28 0.23 267.23%
EPS 0.11 -0.04 -0.20 -0.05 0.00 -0.08 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0299 0.0002 0.0002 0.0022 0.0033 0.0033 0.0038 297.09%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.135 0.305 0.36 0.22 0.11 0.135 0.12 -
P/RPS 2.59 6.21 6.89 3.62 2.47 2.65 2.86 -6.41%
P/EPS 37.59 -44.66 -9.91 -25.63 -125.38 -9.50 -28.71 -
EY 2.66 -2.24 -10.09 -3.90 -0.80 -10.53 -3.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 101.67 120.00 5.50 1.83 2.25 1.71 -12.93%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 30/05/18 27/03/18 21/11/17 22/08/17 26/05/17 15/02/17 -
Price 0.175 0.085 0.305 0.24 0.08 0.11 0.16 -
P/RPS 3.36 1.73 5.84 3.95 1.79 2.16 3.81 -8.05%
P/EPS 48.73 -12.45 -8.40 -27.96 -91.19 -7.74 -38.28 -
EY 2.05 -8.03 -11.91 -3.58 -1.10 -12.92 -2.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 28.33 101.67 6.00 1.33 1.83 2.29 -14.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment