[RGTBHD] YoY TTM Result on 30-Sep-2017 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -18.78%
YoY- 42.38%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 100,626 88,528 47,508 11,529 10,443 9,298 7,170 55.24%
PBT 16,634 13,536 3,234 -1,674 -1,461 -22,292 -8,675 -
Tax -3,440 -3,383 -1,174 -50 -1,353 -1,123 0 -
NP 13,194 10,153 2,060 -1,724 -2,814 -23,415 -8,675 -
-
NP to SH 8,020 6,027 -66 -1,619 -2,810 -23,214 -8,581 -
-
Tax Rate 20.68% 24.99% 36.30% - - - - -
Total Cost 87,432 78,375 45,448 13,253 13,257 32,713 15,845 32.89%
-
Net Worth 70,302 69,602 57,231 2,325 4,859 6,975 29,647 15.46%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 1,730 - - - - - - -
Div Payout % 21.58% - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 70,302 69,602 57,231 2,325 4,859 6,975 29,647 15.46%
NOSH 584,393 576,930 576,930 58,132 58,132 58,132 58,132 46.85%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 13.11% 11.47% 4.34% -14.95% -26.95% -251.83% -120.99% -
ROE 11.41% 8.66% -0.12% -69.62% -57.82% -332.77% -28.94% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 17.22 13.94 8.23 19.83 17.19 15.99 12.33 5.71%
EPS 1.37 0.95 -0.01 -2.78 -4.63 -39.93 -14.76 -
DPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1203 0.1096 0.0992 0.04 0.08 0.12 0.51 -21.37%
Adjusted Per Share Value based on latest NOSH - 58,132
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 28.55 25.11 13.48 3.27 2.96 2.64 2.03 55.30%
EPS 2.28 1.71 -0.02 -0.46 -0.80 -6.59 -2.43 -
DPS 0.49 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1994 0.1975 0.1624 0.0066 0.0138 0.0198 0.0841 15.45%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.49 0.15 0.165 0.22 0.14 0.41 1.11 -
P/RPS 2.85 1.08 2.00 1.11 0.81 2.56 9.00 -17.42%
P/EPS 35.70 15.81 -1,442.33 -7.90 -3.03 -1.03 -7.52 -
EY 2.80 6.33 -0.07 -12.66 -33.04 -97.40 -13.30 -
DY 0.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.07 1.37 1.66 5.50 1.75 3.42 2.18 10.95%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/10/20 21/11/19 31/10/18 21/11/17 23/11/16 19/11/15 27/11/14 -
Price 0.645 0.135 0.155 0.24 0.13 0.26 0.245 -
P/RPS 3.75 0.97 1.88 1.21 0.76 1.63 1.99 11.12%
P/EPS 47.00 14.22 -1,354.91 -8.62 -2.81 -0.65 -1.66 -
EY 2.13 7.03 -0.07 -11.60 -35.58 -153.59 -60.25 -
DY 0.46 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.36 1.23 1.56 6.00 1.63 2.17 0.48 49.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment