[PINEAPP] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 7.12%
YoY- -30.45%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 53,268 27,687 26,723 25,012 26,617 26,054 23,436 13.44%
PBT -2,253 -130 243 -202 -211 408 501 -
Tax 190 -13 -59 -85 -9 -147 -74 -
NP -2,063 -143 184 -287 -220 261 427 -
-
NP to SH -2,043 -143 184 -287 -220 261 426 -
-
Tax Rate - - 24.28% - - 36.03% 14.77% -
Total Cost 55,331 27,830 26,539 25,299 26,837 25,793 23,009 14.43%
-
Net Worth 24,250 26,190 26,190 25,704 26,675 26,675 26,190 -1.17%
Dividend
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 24,250 26,190 26,190 25,704 26,675 26,675 26,190 -1.17%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -3.87% -0.52% 0.69% -1.15% -0.83% 1.00% 1.82% -
ROE -8.42% -0.55% 0.70% -1.12% -0.82% 0.98% 1.63% -
Per Share
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 109.83 57.09 55.10 51.57 54.88 53.72 48.32 13.44%
EPS -4.21 -0.29 0.38 -0.59 -0.45 0.54 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.54 0.54 0.53 0.55 0.55 0.54 -1.17%
Adjusted Per Share Value based on latest NOSH - 48,500
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 109.83 57.09 55.10 51.57 54.88 53.72 48.32 13.44%
EPS -4.21 -0.29 0.38 -0.59 -0.45 0.54 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.54 0.54 0.53 0.55 0.55 0.54 -1.17%
Price Multiplier on Financial Quarter End Date
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.31 0.38 0.32 0.30 0.325 0.345 0.30 -
P/RPS 0.28 0.67 0.58 0.58 0.59 0.64 0.62 -11.50%
P/EPS -7.36 -128.88 84.35 -50.70 -71.65 64.11 34.15 -
EY -13.59 -0.78 1.19 -1.97 -1.40 1.56 2.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.70 0.59 0.57 0.59 0.63 0.56 1.57%
Price Multiplier on Announcement Date
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 20/02/20 29/08/18 29/08/17 29/08/16 27/08/15 28/08/14 30/08/13 -
Price 0.30 0.39 0.38 0.275 0.315 0.33 0.40 -
P/RPS 0.27 0.68 0.69 0.53 0.57 0.61 0.83 -15.85%
P/EPS -7.12 -132.27 100.16 -46.47 -69.44 61.32 45.54 -
EY -14.04 -0.76 1.00 -2.15 -1.44 1.63 2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.72 0.70 0.52 0.57 0.60 0.74 -3.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment