[PINEAPP] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 116.24%
YoY- -3.84%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 25,012 26,617 26,054 23,436 31,515 22,590 23,044 1.37%
PBT -202 -211 408 501 713 1,097 771 -
Tax -85 -9 -147 -74 -175 -354 -313 -19.51%
NP -287 -220 261 427 538 743 458 -
-
NP to SH -287 -220 261 426 443 667 404 -
-
Tax Rate - - 36.03% 14.77% 24.54% 32.27% 40.60% -
Total Cost 25,299 26,837 25,793 23,009 30,977 21,847 22,586 1.90%
-
Net Worth 25,704 26,675 26,675 26,190 25,219 23,683 22,390 2.32%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 25,704 26,675 26,675 26,190 25,219 23,683 22,390 2.32%
NOSH 48,500 48,500 48,500 48,500 48,500 48,333 48,674 -0.05%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -1.15% -0.83% 1.00% 1.82% 1.71% 3.29% 1.99% -
ROE -1.12% -0.82% 0.98% 1.63% 1.76% 2.82% 1.80% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 51.57 54.88 53.72 48.32 64.98 46.74 47.34 1.43%
EPS -0.59 -0.45 0.54 0.88 0.91 1.38 0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.55 0.55 0.54 0.52 0.49 0.46 2.38%
Adjusted Per Share Value based on latest NOSH - 48,500
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 51.57 54.88 53.72 48.32 64.98 46.58 47.51 1.37%
EPS -0.59 -0.45 0.54 0.88 0.91 1.38 0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.55 0.55 0.54 0.52 0.4883 0.4617 2.32%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.30 0.325 0.345 0.30 0.27 0.28 0.44 -
P/RPS 0.58 0.59 0.64 0.62 0.42 0.60 0.93 -7.56%
P/EPS -50.70 -71.65 64.11 34.15 29.56 20.29 53.01 -
EY -1.97 -1.40 1.56 2.93 3.38 4.93 1.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.59 0.63 0.56 0.52 0.57 0.96 -8.31%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 27/08/15 28/08/14 30/08/13 28/08/12 26/08/11 27/08/10 -
Price 0.275 0.315 0.33 0.40 0.26 0.365 0.40 -
P/RPS 0.53 0.57 0.61 0.83 0.40 0.78 0.84 -7.38%
P/EPS -46.47 -69.44 61.32 45.54 28.47 26.45 48.19 -
EY -2.15 -1.44 1.63 2.20 3.51 3.78 2.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.60 0.74 0.50 0.74 0.87 -8.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment