[PINEAPP] QoQ TTM Result on 30-Jun-2016 [#2]

Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 31.25%
YoY- -572.82%
Quarter Report
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 52,848 51,220 48,612 45,512 41,580 47,117 48,689 5.61%
PBT 1 -450 -493 -475 -946 -484 -274 -
Tax 76 72 -49 -218 -62 -142 -106 -
NP 77 -378 -542 -693 -1,008 -626 -380 -
-
NP to SH 77 -378 -542 -693 -1,008 -626 -380 -
-
Tax Rate -7,600.00% - - - - - - -
Total Cost 52,771 51,598 49,154 46,205 42,588 47,743 49,069 4.96%
-
Net Worth 25,704 25,704 25,704 25,704 25,704 26,190 26,190 -1.23%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 25,704 25,704 25,704 25,704 25,704 26,190 26,190 -1.23%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 0.15% -0.74% -1.11% -1.52% -2.42% -1.33% -0.78% -
ROE 0.30% -1.47% -2.11% -2.70% -3.92% -2.39% -1.45% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 108.96 105.61 100.23 93.84 85.73 97.15 100.39 5.60%
EPS 0.16 -0.78 -1.12 -1.43 -2.08 -1.29 -0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.53 0.53 0.53 0.54 0.54 -1.23%
Adjusted Per Share Value based on latest NOSH - 48,500
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 108.96 105.61 100.23 93.84 85.73 97.15 100.39 5.60%
EPS 0.16 -0.78 -1.12 -1.43 -2.08 -1.29 -0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.53 0.53 0.53 0.54 0.54 -1.23%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.315 0.29 0.335 0.30 0.30 0.30 0.28 -
P/RPS 0.29 0.27 0.33 0.32 0.35 0.31 0.28 2.36%
P/EPS 198.41 -37.21 -29.98 -21.00 -14.43 -23.24 -35.74 -
EY 0.50 -2.69 -3.34 -4.76 -6.93 -4.30 -2.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.55 0.63 0.57 0.57 0.56 0.52 8.77%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 27/02/17 29/11/16 29/08/16 26/05/16 26/02/16 27/11/15 -
Price 0.325 0.29 0.29 0.275 0.30 0.31 0.315 -
P/RPS 0.30 0.27 0.29 0.29 0.35 0.32 0.31 -2.16%
P/EPS 204.71 -37.21 -25.95 -19.25 -14.43 -24.02 -40.20 -
EY 0.49 -2.69 -3.85 -5.20 -6.93 -4.16 -2.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.55 0.55 0.52 0.57 0.57 0.58 3.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment