[IRIS] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 144,872 104,071 42,668 8,158 160.66%
PBT -4,599 1,262 4,597 868 -
Tax 0 -37 0 1 -
NP -4,599 1,225 4,597 869 -
-
NP to SH -4,599 1,225 4,597 869 -
-
Tax Rate - 2.93% 0.00% -0.12% -
Total Cost 149,471 102,846 38,071 7,289 173.46%
-
Net Worth -19,399 -19,926 -39,283 23,360 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth -19,399 -19,926 -39,283 23,360 -
NOSH 836,181 816,666 835,818 93,440 107.47%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -3.17% 1.18% 10.77% 10.65% -
ROE 0.00% 0.00% 0.00% 3.72% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 17.33 12.74 5.10 8.73 25.65%
EPS -0.55 0.15 0.55 0.93 -
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.0232 -0.0244 -0.047 0.25 -
Adjusted Per Share Value based on latest NOSH - 93,352
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 17.76 12.76 5.23 1.00 160.67%
EPS -0.56 0.15 0.56 0.11 -
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.0238 -0.0244 -0.0482 0.0286 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/05 30/06/04 30/06/03 - -
Price 0.10 0.23 0.28 0.00 -
P/RPS 0.58 1.80 5.48 0.00 -
P/EPS -18.18 153.33 50.91 0.00 -
EY -5.50 0.65 1.96 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 25/08/05 27/08/04 27/08/03 30/08/02 -
Price 0.09 0.23 0.38 0.37 -
P/RPS 0.52 1.80 7.44 4.24 -50.28%
P/EPS -16.36 153.33 69.09 39.78 -
EY -6.11 0.65 1.45 2.51 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.48 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment