[IRIS] YoY Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 66.1%
YoY- 85.51%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 122,089 205,910 175,511 72,981 46,360 144,715 150,919 -3.46%
PBT 19,158 21,660 13,869 -982 -6,366 13,950 4,423 27.64%
Tax -4,359 -4,190 -5,430 226 1,443 5,432 0 -
NP 14,799 17,470 8,439 -756 -4,923 19,382 4,423 22.27%
-
NP to SH 14,613 17,470 8,442 -755 -5,211 19,403 12,866 2.14%
-
Tax Rate 22.75% 19.34% 39.15% - - -38.94% 0.00% -
Total Cost 107,290 188,440 167,072 73,737 51,283 125,333 146,496 -5.05%
-
Net Worth 394,387 364,467 333,795 301,662 280,906 291,882 224,387 9.84%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 8,163 - - - - - - -
Div Payout % 55.87% - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 394,387 364,467 333,795 301,662 280,906 291,882 224,387 9.84%
NOSH 816,368 3,262,910 3,262,910 3,117,910 2,966,282 2,966,282 2,966,282 -19.33%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 12.12% 8.48% 4.81% -1.04% -10.62% 13.39% 2.93% -
ROE 3.71% 4.79% 2.53% -0.25% -1.86% 6.65% 5.73% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 14.96 6.31 5.38 2.34 1.56 4.88 6.03 16.33%
EPS 1.79 0.54 0.26 -0.02 -0.18 0.65 0.51 23.25%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4831 0.1117 0.1023 0.0968 0.0947 0.0984 0.0896 32.38%
Adjusted Per Share Value based on latest NOSH - 3,117,910
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 14.77 24.90 21.23 8.83 5.61 17.50 18.25 -3.46%
EPS 1.77 2.11 1.02 -0.09 -0.63 2.35 1.56 2.12%
DPS 0.99 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.477 0.4408 0.4037 0.3648 0.3397 0.353 0.2714 9.84%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.355 0.08 0.12 0.225 0.28 0.145 0.145 -
P/RPS 2.37 1.27 2.23 9.61 17.92 2.97 2.41 -0.27%
P/EPS 19.83 14.94 46.38 -928.71 -159.39 22.17 28.22 -5.70%
EY 5.04 6.69 2.16 -0.11 -0.63 4.51 3.54 6.05%
DY 2.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.72 1.17 2.32 2.96 1.47 1.62 -12.43%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 17/11/23 24/11/22 26/11/21 26/11/20 26/11/19 28/11/18 -
Price 0.335 0.08 0.125 0.19 0.355 0.14 0.155 -
P/RPS 2.24 1.27 2.32 8.11 22.71 2.87 2.57 -2.26%
P/EPS 18.72 14.94 48.31 -784.25 -202.08 21.40 30.17 -7.63%
EY 5.34 6.69 2.07 -0.13 -0.49 4.67 3.31 8.28%
DY 2.99 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.72 1.22 1.96 3.75 1.42 1.73 -14.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment