[IRIS] QoQ Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 66.1%
YoY- 85.51%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 67,417 210,987 142,937 72,981 26,999 106,618 67,396 0.02%
PBT 5,159 4,136 3,019 -982 -2,342 -9,569 -8,295 -
Tax -3,089 -787 -485 226 114 -3,296 2,792 -
NP 2,070 3,349 2,534 -756 -2,228 -12,865 -5,503 -
-
NP to SH 2,070 3,356 2,537 -755 -2,227 -11,021 -5,768 -
-
Tax Rate 59.88% 19.03% 16.06% - - - - -
Total Cost 65,347 207,638 140,403 73,737 29,227 119,483 72,899 -7.05%
-
Net Worth 327,269 315,965 315,417 301,662 294,800 305,872 293,358 7.58%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 327,269 315,965 315,417 301,662 294,800 305,872 293,358 7.58%
NOSH 3,262,910 3,262,910 3,262,910 3,117,910 3,116,282 3,116,282 3,041,282 4.81%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 3.07% 1.59% 1.77% -1.04% -8.25% -12.07% -8.17% -
ROE 0.63% 1.06% 0.80% -0.25% -0.76% -3.60% -1.97% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 2.07 6.66 4.55 2.34 0.87 3.56 2.26 -5.70%
EPS 0.06 0.11 0.08 -0.02 -0.07 -0.37 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1003 0.0997 0.1005 0.0968 0.0946 0.102 0.0984 1.28%
Adjusted Per Share Value based on latest NOSH - 3,117,910
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 8.15 25.52 17.29 8.83 3.27 12.89 8.15 0.00%
EPS 0.25 0.41 0.31 -0.09 -0.27 -1.33 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3958 0.3821 0.3815 0.3648 0.3565 0.3699 0.3548 7.58%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.125 0.185 0.18 0.225 0.23 0.33 0.435 -
P/RPS 6.05 2.78 3.95 9.61 26.55 9.28 19.24 -53.85%
P/EPS 197.04 174.70 222.68 -928.71 -321.84 -89.79 -224.84 -
EY 0.51 0.57 0.45 -0.11 -0.31 -1.11 -0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.86 1.79 2.32 2.43 3.24 4.42 -57.01%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 27/05/22 25/02/22 26/11/21 27/08/21 28/06/21 26/02/21 -
Price 0.14 0.165 0.185 0.19 0.24 0.24 0.355 -
P/RPS 6.78 2.48 4.06 8.11 27.70 6.75 15.70 -42.95%
P/EPS 220.68 155.81 228.86 -784.25 -335.84 -65.30 -183.49 -
EY 0.45 0.64 0.44 -0.13 -0.30 -1.53 -0.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.65 1.84 1.96 2.54 2.35 3.61 -46.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment