[IRIS] YoY Quarter Result on 30-Sep-2018 [#2]

Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -51.71%
YoY- 128.53%
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 45,982 22,207 72,016 75,107 112,265 87,927 128,100 -15.68%
PBT 1,359 -2,841 10,028 1,139 -17,156 -22,252 1,484 -1.45%
Tax 112 880 0 0 -12 62 2,450 -40.17%
NP 1,471 -1,961 10,028 1,139 -17,168 -22,190 3,934 -15.10%
-
NP to SH 1,471 -2,273 10,025 4,190 -14,684 -21,294 4,759 -17.75%
-
Tax Rate -8.24% - 0.00% 0.00% - - -165.09% -
Total Cost 44,511 24,168 61,988 73,968 129,433 110,117 124,166 -15.70%
-
Net Worth 301,662 280,906 291,882 224,387 293,628 546,989 583,908 -10.41%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 301,662 280,906 291,882 224,387 293,628 546,989 583,908 -10.41%
NOSH 3,117,910 2,966,282 2,966,282 2,966,282 2,471,902 2,218,125 2,069,130 7.06%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 3.20% -8.83% 13.92% 1.52% -15.29% -25.24% 3.07% -
ROE 0.49% -0.81% 3.43% 1.87% -5.00% -3.89% 0.82% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 1.48 0.75 2.43 3.00 4.77 3.96 6.19 -21.20%
EPS 0.05 -0.08 0.34 0.17 -0.62 -0.96 0.23 -22.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0968 0.0947 0.0984 0.0896 0.1248 0.2466 0.2822 -16.31%
Adjusted Per Share Value based on latest NOSH - 2,966,282
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 5.64 2.72 8.83 9.21 13.76 10.78 15.70 -15.67%
EPS 0.18 -0.28 1.23 0.51 -1.80 -2.61 0.58 -17.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3698 0.3444 0.3578 0.2751 0.36 0.6706 0.7158 -10.41%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.225 0.28 0.145 0.145 0.18 0.17 0.195 -
P/RPS 15.25 37.40 5.97 4.83 3.77 4.29 3.15 30.03%
P/EPS 476.67 -365.40 42.90 86.67 -28.84 -17.71 84.78 33.31%
EY 0.21 -0.27 2.33 1.15 -3.47 -5.65 1.18 -24.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 2.96 1.47 1.62 1.44 0.69 0.69 22.37%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 26/11/20 26/11/19 28/11/18 30/11/17 30/11/16 26/11/15 -
Price 0.19 0.355 0.14 0.155 0.15 0.13 0.23 -
P/RPS 12.88 47.42 5.77 5.17 3.14 3.28 3.72 22.97%
P/EPS 402.52 -463.28 41.42 92.64 -24.03 -13.54 100.00 26.09%
EY 0.25 -0.22 2.41 1.08 -4.16 -7.38 1.00 -20.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 3.75 1.42 1.73 1.20 0.53 0.82 15.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment