[IRIS] YoY Cumulative Quarter Result on 31-Dec-2017 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -480.35%
YoY- -103.4%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 67,396 188,434 193,887 281,529 303,139 371,473 396,453 -25.55%
PBT -8,295 14,838 5,466 -61,234 -20,254 15,951 7,620 -
Tax 2,792 5,096 295 -541 -9,923 -17,730 -5,341 -
NP -5,503 19,934 5,761 -61,775 -30,177 -1,779 2,279 -
-
NP to SH -5,768 19,928 18,035 -54,982 -27,031 4,530 5,452 -
-
Tax Rate - -34.34% -5.40% - - 111.15% 70.09% -
Total Cost 72,899 168,500 188,126 343,304 333,316 373,252 394,174 -24.49%
-
Net Worth 293,358 292,475 243,020 252,184 551,355 562,337 581,950 -10.77%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 293,358 292,475 243,020 252,184 551,355 562,337 581,950 -10.77%
NOSH 3,041,282 2,966,282 2,966,282 2,471,902 2,247,000 2,059,090 2,019,259 7.05%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -8.17% 10.58% 2.97% -21.94% -9.95% -0.48% 0.57% -
ROE -1.97% 6.81% 7.42% -21.80% -4.90% 0.81% 0.94% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 2.26 6.35 7.29 11.77 13.59 18.04 19.63 -30.22%
EPS -0.19 0.67 0.68 -2.30 -1.21 0.22 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0984 0.0986 0.0914 0.1054 0.2471 0.2731 0.2882 -16.38%
Adjusted Per Share Value based on latest NOSH - 2,471,902
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 8.15 22.79 23.45 34.05 36.66 44.93 47.95 -25.55%
EPS -0.70 2.41 2.18 -6.65 -3.27 0.55 0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3548 0.3537 0.2939 0.305 0.6668 0.6801 0.7038 -10.77%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.435 0.14 0.145 0.185 0.11 0.22 0.25 -
P/RPS 19.24 2.20 1.99 1.57 0.81 1.22 1.27 57.23%
P/EPS -224.84 20.84 21.38 -8.05 -9.08 100.00 92.59 -
EY -0.44 4.80 4.68 -12.42 -11.01 1.00 1.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.42 1.42 1.59 1.76 0.45 0.81 0.87 31.08%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 22/02/17 24/02/16 25/02/15 -
Price 0.355 0.13 0.13 0.175 0.125 0.195 0.325 -
P/RPS 15.70 2.05 1.78 1.49 0.92 1.08 1.66 45.37%
P/EPS -183.49 19.35 19.17 -7.62 -10.32 88.64 120.37 -
EY -0.54 5.17 5.22 -13.13 -9.69 1.13 0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.61 1.32 1.42 1.66 0.51 0.71 1.13 21.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment