[NOVAMSC] YoY Cumulative Quarter Result on 30-Jun-2022 [#1]

Stock
[NOVAMSC] NOVA MSC BHD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 92.07%
YoY- 47.36%
Quarter Report
Latest QR
Upcoming QR
NOVAMSC's Result
NOVAMSC's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 7,702 7,437 8,362 7,318 9,225 12,987 12,854 -8.17%
PBT -3,195 -1,983 -1,986 -3,027 536 830 543 -
Tax 0 0 -7 0 0 0 0 -
NP -3,195 -1,983 -1,993 -3,027 536 830 543 -
-
NP to SH -2,807 -1,954 -1,554 -2,952 650 836 1,665 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 10,897 9,420 10,355 10,345 8,689 12,157 12,311 -2.01%
-
Net Worth 29,900 35,466 47,821 62,795 63,230 60,125 43,262 -5.96%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 29,900 35,466 47,821 62,795 63,230 60,125 43,262 -5.96%
NOSH 1,267,042 1,186,249 1,170,819 1,156,603 862,125 751,564 751,564 9.08%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -41.48% -26.66% -23.83% -41.36% 5.81% 6.39% 4.22% -
ROE -9.39% -5.51% -3.25% -4.70% 1.03% 1.39% 3.85% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.63 0.63 0.72 0.62 1.17 1.73 1.86 -16.49%
EPS -0.23 -0.16 -0.13 -0.25 0.08 0.11 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0245 0.0299 0.0409 0.053 0.08 0.08 0.0627 -14.48%
Adjusted Per Share Value based on latest NOSH - 1,170,819
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.53 0.51 0.57 0.50 0.63 0.89 0.88 -8.09%
EPS -0.19 -0.13 -0.11 -0.20 0.04 0.06 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0205 0.0244 0.0328 0.0431 0.0434 0.0413 0.0297 -5.98%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.215 0.11 0.085 0.135 0.045 0.095 0.135 -
P/RPS 34.07 17.54 11.89 21.86 3.86 5.50 7.25 29.39%
P/EPS -93.48 -66.78 -63.95 -54.18 54.72 85.41 55.95 -
EY -1.07 -1.50 -1.56 -1.85 1.83 1.17 1.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.78 3.68 2.08 2.55 0.56 1.19 2.15 26.40%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 24/08/23 23/08/22 30/09/21 27/08/20 28/08/19 28/08/18 -
Price 0.185 0.11 0.095 0.13 0.08 0.09 0.165 -
P/RPS 29.31 17.54 13.28 21.05 6.85 5.21 8.86 22.04%
P/EPS -80.43 -66.78 -71.48 -52.18 97.28 80.91 68.38 -
EY -1.24 -1.50 -1.40 -1.92 1.03 1.24 1.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.55 3.68 2.32 2.45 1.00 1.13 2.63 19.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment