[OCNCASH] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -29.21%
YoY- -62.51%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 75,528 60,766 58,939 52,764 60,406 52,096 39,786 11.26%
PBT 9,421 5,806 3,271 2,801 5,351 2,118 429 67.30%
Tax -1,418 -1,776 -1,457 -1,352 -1,486 -223 81 -
NP 8,003 4,030 1,814 1,449 3,865 1,895 510 58.19%
-
NP to SH 8,003 4,030 1,814 1,449 3,865 1,895 510 58.19%
-
Tax Rate 15.05% 30.59% 44.54% 48.27% 27.77% 10.53% -18.88% -
Total Cost 67,525 56,736 57,125 51,315 56,541 50,201 39,276 9.44%
-
Net Worth 52,784 45,982 42,659 39,264 39,787 33,183 30,593 9.51%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 52,784 45,982 42,659 39,264 39,787 33,183 30,593 9.51%
NOSH 223,000 223,000 223,000 211,666 219,696 221,666 216,666 0.48%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 10.60% 6.63% 3.08% 2.75% 6.40% 3.64% 1.28% -
ROE 15.16% 8.76% 4.25% 3.69% 9.71% 5.71% 1.67% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 33.87 27.25 26.43 24.93 27.50 23.50 18.36 10.73%
EPS 3.59 1.81 0.81 0.68 1.76 0.85 0.24 56.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2367 0.2062 0.1913 0.1855 0.1811 0.1497 0.1412 8.98%
Adjusted Per Share Value based on latest NOSH - 211,666
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 28.96 23.30 22.60 20.23 23.16 19.98 15.26 11.26%
EPS 3.07 1.55 0.70 0.56 1.48 0.73 0.20 57.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2024 0.1763 0.1636 0.1506 0.1526 0.1272 0.1173 9.51%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.315 0.135 0.10 0.10 0.09 0.11 0.10 -
P/RPS 0.93 0.50 0.38 0.40 0.33 0.47 0.54 9.47%
P/EPS 8.78 7.47 12.29 14.61 5.12 12.87 42.48 -23.09%
EY 11.39 13.39 8.13 6.85 19.55 7.77 2.35 30.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.65 0.52 0.54 0.50 0.73 0.71 11.02%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 19/08/14 28/08/13 29/08/12 26/08/11 26/08/10 18/08/09 18/08/08 -
Price 0.32 0.11 0.11 0.10 0.11 0.09 0.10 -
P/RPS 0.94 0.40 0.42 0.40 0.40 0.38 0.54 9.67%
P/EPS 8.92 6.09 13.52 14.61 6.25 10.53 42.48 -22.89%
EY 11.21 16.43 7.40 6.85 15.99 9.50 2.35 29.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.53 0.58 0.54 0.61 0.60 0.71 11.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment