[OCNCASH] YoY Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
20-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 9.1%
YoY- -205.8%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 41,552 39,234 35,745 23,087 25,107 25,912 13,743 20.23%
PBT 2,370 2,827 327 -1,466 -628 1,721 2,175 1.44%
Tax -1,003 -759 -793 -433 7 -418 -635 7.91%
NP 1,367 2,068 -466 -1,899 -621 1,303 1,540 -1.96%
-
NP to SH 1,367 2,068 -466 -1,899 -621 1,172 1,540 -1.96%
-
Tax Rate 42.32% 26.85% 242.51% - - 24.29% 29.20% -
Total Cost 40,185 37,166 36,211 24,986 25,728 24,609 12,203 21.96%
-
Net Worth 40,449 34,422 31,355 31,232 32,779 29,078 16,274 16.37%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 40,449 34,422 31,355 31,232 32,779 29,078 16,274 16.37%
NOSH 224,098 222,365 221,904 223,411 221,785 221,132 130,508 9.42%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 3.29% 5.27% -1.30% -8.23% -2.47% 5.03% 11.21% -
ROE 3.38% 6.01% -1.49% -6.08% -1.89% 4.03% 9.46% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 18.54 17.64 16.11 10.33 11.32 11.72 10.53 9.88%
EPS 0.61 0.93 -0.21 -0.85 -0.28 0.53 1.18 -10.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1805 0.1548 0.1413 0.1398 0.1478 0.1315 0.1247 6.35%
Adjusted Per Share Value based on latest NOSH - 211,111
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 15.94 15.05 13.71 8.86 9.63 9.94 5.27 20.24%
EPS 0.52 0.79 -0.18 -0.73 -0.24 0.45 0.59 -2.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1552 0.1321 0.1203 0.1198 0.1258 0.1116 0.0624 16.39%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.08 0.12 0.07 0.10 0.18 0.11 0.22 -
P/RPS 0.43 0.68 0.43 0.97 1.59 0.94 2.09 -23.15%
P/EPS 13.11 12.90 -33.33 -11.76 -64.29 20.75 18.64 -5.69%
EY 7.63 7.75 -3.00 -8.50 -1.56 4.82 5.36 6.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.78 0.50 0.72 1.22 0.84 1.76 -20.62%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 16/11/10 20/11/09 20/11/08 20/11/07 24/11/06 30/11/05 29/11/04 -
Price 0.08 0.12 0.06 0.11 0.17 0.15 0.23 -
P/RPS 0.43 0.68 0.37 1.06 1.50 1.28 2.18 -23.69%
P/EPS 13.11 12.90 -28.57 -12.94 -60.71 28.30 19.49 -6.39%
EY 7.63 7.75 -3.50 -7.73 -1.65 3.53 5.13 6.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.78 0.42 0.79 1.15 1.14 1.84 -21.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment