[OCNCASH] YoY Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -105.22%
YoY- -111.95%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 20,404 17,406 14,677 13,945 14,048 15,465 11,883 9.42%
PBT 2,674 2,226 1,312 146 1,257 1,167 207 53.14%
Tax -450 -435 -317 -258 -320 -357 -196 14.85%
NP 2,224 1,791 995 -112 937 810 11 142.16%
-
NP to SH 2,224 1,791 995 -112 937 810 11 142.16%
-
Tax Rate 16.83% 19.54% 24.16% 176.71% 25.46% 30.59% 94.69% -
Total Cost 18,180 15,615 13,682 14,057 13,111 14,655 11,872 7.35%
-
Net Worth 60,343 51,267 44,845 41,834 41,205 39,757 32,702 10.74%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 60,343 51,267 44,845 41,834 41,205 39,757 32,702 10.74%
NOSH 223,000 223,000 223,000 223,000 223,095 224,999 224,761 -0.13%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 10.90% 10.29% 6.78% -0.80% 6.67% 5.24% 0.09% -
ROE 3.69% 3.49% 2.22% -0.27% 2.27% 2.04% 0.03% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 9.15 7.81 6.58 6.25 6.30 6.87 5.29 9.55%
EPS 1.00 0.80 0.45 -0.05 0.42 0.36 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2706 0.2299 0.2011 0.1876 0.1847 0.1767 0.1455 10.88%
Adjusted Per Share Value based on latest NOSH - 223,000
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 7.82 6.67 5.63 5.35 5.39 5.93 4.56 9.40%
EPS 0.85 0.69 0.38 -0.04 0.36 0.31 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2314 0.1966 0.172 0.1604 0.158 0.1524 0.1254 10.74%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.355 0.30 0.115 0.14 0.10 0.10 0.07 -
P/RPS 3.88 3.84 1.75 2.24 1.59 1.45 1.32 19.67%
P/EPS 35.60 37.35 25.77 -278.75 23.81 27.78 1,430.30 -45.95%
EY 2.81 2.68 3.88 -0.36 4.20 3.60 0.07 84.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.30 0.57 0.75 0.54 0.57 0.48 18.20%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/05/15 28/05/14 27/05/13 31/05/12 27/05/11 26/05/10 28/05/09 -
Price 0.38 0.275 0.13 0.11 0.105 0.08 0.11 -
P/RPS 4.15 3.52 1.98 1.76 1.67 1.16 2.08 12.19%
P/EPS 38.10 34.24 29.14 -219.02 25.00 22.22 2,247.62 -49.30%
EY 2.62 2.92 3.43 -0.46 4.00 4.50 0.04 100.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.20 0.65 0.59 0.57 0.45 0.76 10.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment