[EFUTURE] YoY Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[EFUTURE] ECOFUTURE BHD.
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 41.28%
YoY- -43.4%
Quarter Report
Latest QR
Upcoming QR
EFUTURE's Result
EFUTURE's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 84,275 68,831 59,699 51,690 63,672 0 -
PBT -6,570 -2,800 605 1,443 1,746 0 -
Tax 0 -234 -333 -560 -1,755 0 -
NP -6,570 -3,034 272 883 -9 0 -
-
NP to SH -6,570 -3,034 272 883 1,560 0 -
-
Tax Rate - - 55.04% 38.81% 100.52% - -
Total Cost 90,845 71,865 59,427 50,807 63,681 0 -
-
Net Worth 19,532 22,667 25,500 23,235 12,847 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 19,532 22,667 25,500 23,235 12,847 0 -
NOSH 177,567 174,367 170,000 173,137 131,092 0 -
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -7.80% -4.41% 0.46% 1.71% -0.01% 0.00% -
ROE -33.64% -13.38% 1.07% 3.80% 12.14% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 47.46 39.47 35.12 29.85 48.57 0.00 -
EPS -3.70 -1.74 0.16 0.51 1.19 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.13 0.15 0.1342 0.098 0.00 -
Adjusted Per Share Value based on latest NOSH - 171,999
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 34.17 27.90 24.20 20.96 25.81 0.00 -
EPS -2.66 -1.23 0.11 0.36 0.63 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0792 0.0919 0.1034 0.0942 0.0521 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 - - -
Price 0.06 0.14 0.17 0.14 0.00 0.00 -
P/RPS 0.13 0.35 0.48 0.47 0.00 0.00 -
P/EPS -1.62 -8.05 106.25 27.45 0.00 0.00 -
EY -61.67 -12.43 0.94 3.64 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 1.08 1.13 1.04 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/11/08 30/11/07 28/11/06 29/11/05 10/01/05 - -
Price 0.06 0.17 0.14 0.12 0.00 0.00 -
P/RPS 0.13 0.43 0.40 0.40 0.00 0.00 -
P/EPS -1.62 -9.77 87.50 23.53 0.00 0.00 -
EY -61.67 -10.24 1.14 4.25 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 1.31 0.93 0.89 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment