[EFUTURE] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[EFUTURE] ECOFUTURE BHD.
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -15.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EFUTURE's Result
EFUTURE's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 124,722 89,321 77,115 72,387 0 -
PBT -6,182 -2,730 1,329 2,130 0 -
Tax 463 -391 -522 -677 0 -
NP -5,719 -3,121 807 1,453 0 -
-
NP to SH -5,719 -3,121 807 1,453 0 -
-
Tax Rate - - 39.28% 31.78% - -
Total Cost 130,441 92,442 76,308 70,934 0 -
-
Net Worth 20,225 22,439 25,846 23,082 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 20,225 22,439 25,846 23,082 0 -
NOSH 183,869 172,608 172,307 171,999 130,749 8.89%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -4.59% -3.49% 1.05% 2.01% 0.00% -
ROE -28.28% -13.91% 3.12% 6.29% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 67.83 51.75 44.75 42.09 0.00 -
EPS -3.11 -1.81 0.47 0.84 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.13 0.15 0.1342 0.00 -
Adjusted Per Share Value based on latest NOSH - 171,999
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 50.56 36.21 31.26 29.35 0.00 -
EPS -2.32 -1.27 0.33 0.59 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.082 0.091 0.1048 0.0936 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 0.06 0.14 0.17 0.14 0.00 -
P/RPS 0.09 0.27 0.38 0.33 0.00 -
P/EPS -1.93 -7.74 36.30 16.57 0.00 -
EY -51.84 -12.92 2.75 6.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 1.08 1.13 1.04 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 25/11/08 30/11/07 28/11/06 29/11/05 - -
Price 0.06 0.17 0.14 0.12 0.00 -
P/RPS 0.09 0.33 0.31 0.29 0.00 -
P/EPS -1.93 -9.40 29.89 14.21 0.00 -
EY -51.84 -10.64 3.35 7.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 1.31 0.93 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment