[LYC] YoY Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -97.09%
YoY- -458.11%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 13,783 34,617 26,696 26,542 42,334 37,687 24,653 -6.79%
PBT -2,960 -1,146 -2,046 -2,316 1,293 1,853 -1,893 5.56%
Tax 4 -29 -1 0 2 0 -1 -
NP -2,956 -1,175 -2,047 -2,316 1,295 1,853 -1,894 5.53%
-
NP to SH -2,610 -1,239 -1,892 -2,915 814 1,480 -2,026 3.11%
-
Tax Rate - - - - -0.15% 0.00% - -
Total Cost 16,739 35,792 28,743 28,858 41,039 35,834 26,547 -5.43%
-
Net Worth 21,773 11,095 11,129 8,162 9,044 7,835 5,285 18.70%
Dividend
31/12/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 21,773 11,095 11,129 8,162 9,044 7,835 5,285 18.70%
NOSH 241,924 184,925 111,294 116,600 90,444 87,058 88,086 13.01%
Ratio Analysis
31/12/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -21.45% -3.39% -7.67% -8.73% 3.06% 4.92% -7.68% -
ROE -11.99% -11.17% -17.00% -35.71% 9.00% 18.89% -38.33% -
Per Share
31/12/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 5.70 18.72 23.99 22.76 46.81 43.29 27.99 -17.52%
EPS -1.18 -0.67 -1.70 -2.50 0.90 1.70 -2.30 -7.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.06 0.10 0.07 0.10 0.09 0.06 5.03%
Adjusted Per Share Value based on latest NOSH - 89,374
31/12/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 1.93 4.84 3.73 3.71 5.92 5.27 3.45 -6.79%
EPS -0.37 -0.17 -0.26 -0.41 0.11 0.21 -0.28 3.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0305 0.0155 0.0156 0.0114 0.0127 0.011 0.0074 18.70%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 29/12/17 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.58 0.12 0.085 0.15 0.155 0.10 0.09 -
P/RPS 10.18 0.64 0.35 0.66 0.33 0.23 0.32 52.04%
P/EPS -53.76 -17.91 -5.00 -6.00 17.22 5.88 -3.91 37.35%
EY -1.86 -5.58 -20.00 -16.67 5.81 17.00 -25.56 -27.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.44 2.00 0.85 2.14 1.55 1.11 1.50 19.29%
Price Multiplier on Announcement Date
31/12/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 26/02/18 27/11/14 28/11/13 29/11/12 23/11/11 24/11/10 25/11/09 -
Price 0.55 0.10 0.105 0.20 0.14 0.08 0.11 -
P/RPS 9.65 0.53 0.44 0.88 0.30 0.18 0.39 47.48%
P/EPS -50.98 -14.93 -6.18 -8.00 15.56 4.71 -4.78 33.19%
EY -1.96 -6.70 -16.19 -12.50 6.43 21.25 -20.91 -24.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.11 1.67 1.05 2.86 1.40 0.89 1.83 15.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment