[LYC] YoY Cumulative Quarter Result on 31-Dec-2017 [#3]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -62.01%
YoY- -340.88%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Cumulative Result
31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 CAGR
Revenue 13,030 9,336 5,133 13,783 34,617 26,696 26,542 -8.25%
PBT -10,049 -5,852 -5,287 -2,960 -1,146 -2,046 -2,316 19.45%
Tax -249 7 1,690 4 -29 -1 0 -
NP -10,298 -5,845 -3,597 -2,956 -1,175 -2,047 -2,316 19.80%
-
NP to SH -9,998 -5,593 -3,628 -2,610 -1,239 -1,892 -2,915 16.09%
-
Tax Rate - - - - - - - -
Total Cost 23,328 15,181 8,730 16,739 35,792 28,743 28,858 -2.54%
-
Net Worth 21,784 20,081 25,989 21,773 11,095 11,129 8,162 12.62%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 21,784 20,081 25,989 21,773 11,095 11,129 8,162 12.62%
NOSH 368,225 336,864 324,864 241,924 184,925 111,294 116,600 14.94%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -79.03% -62.61% -70.08% -21.45% -3.39% -7.67% -8.73% -
ROE -45.90% -27.85% -13.96% -11.99% -11.17% -17.00% -35.71% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 CAGR
RPS 3.59 2.79 1.58 5.70 18.72 23.99 22.76 -20.04%
EPS -2.79 -1.70 -1.22 -1.18 -0.67 -1.70 -2.50 1.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.08 0.09 0.06 0.10 0.07 -1.84%
Adjusted Per Share Value based on latest NOSH - 241,924
31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 CAGR
RPS 1.82 1.31 0.72 1.93 4.84 3.73 3.71 -8.26%
EPS -1.40 -0.78 -0.51 -0.37 -0.17 -0.26 -0.41 16.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0305 0.0281 0.0364 0.0305 0.0155 0.0156 0.0114 12.65%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/09/14 30/09/13 28/09/12 -
Price 0.33 0.30 0.385 0.58 0.12 0.085 0.15 -
P/RPS 9.20 10.75 24.37 10.18 0.64 0.35 0.66 37.58%
P/EPS -11.98 -17.95 -34.47 -53.76 -17.91 -5.00 -6.00 8.73%
EY -8.34 -5.57 -2.90 -1.86 -5.58 -20.00 -16.67 -8.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.50 5.00 4.81 6.44 2.00 0.85 2.14 12.11%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 30/09/14 30/09/13 30/09/12 CAGR
Date 25/02/21 28/02/20 22/02/19 26/02/18 27/11/14 28/11/13 29/11/12 -
Price 0.28 0.245 0.345 0.55 0.10 0.105 0.20 -
P/RPS 7.80 8.78 21.83 9.65 0.53 0.44 0.88 30.24%
P/EPS -10.17 -14.66 -30.89 -50.98 -14.93 -6.18 -8.00 2.94%
EY -9.83 -6.82 -3.24 -1.96 -6.70 -16.19 -12.50 -2.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.67 4.08 4.31 6.11 1.67 1.05 2.86 6.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment