[FAST] YoY Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
07-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -5.15%
YoY- -19.94%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Cumulative Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 29,944 12,297 32,551 35,034 32,196 20,397 0 -
PBT 4,056 -10,588 -6,365 5,286 7,060 7,944 0 -
Tax -363 544 829 -569 -1,086 -2,241 0 -
NP 3,693 -10,044 -5,536 4,717 5,974 5,703 0 -
-
NP to SH 2,516 -9,626 -5,324 4,809 6,007 5,703 0 -
-
Tax Rate 8.95% - - 10.76% 15.38% 28.21% - -
Total Cost 26,251 22,341 38,087 30,317 26,222 14,694 0 -
-
Net Worth 25,119 22,415 32,691 37,176 33,780 21,808 0 -
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - 2,282 - - -
Div Payout % - - - - 38.00% - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 25,119 22,415 32,691 37,176 33,780 21,808 0 -
NOSH 156,022 154,588 155,672 154,259 152,166 109,043 0 -
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 12.33% -81.68% -17.01% 13.46% 18.56% 27.96% 0.00% -
ROE 10.02% -42.94% -16.29% 12.94% 17.78% 26.15% 0.00% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 19.19 7.95 20.91 22.71 21.16 18.71 0.00 -
EPS 1.61 -6.18 -3.42 3.11 3.95 5.23 0.00 -
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.161 0.145 0.21 0.241 0.222 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 175,000
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 6.95 2.86 7.56 8.14 7.48 4.74 0.00 -
EPS 0.58 -2.24 -1.24 1.12 1.40 1.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.53 0.00 0.00 -
NAPS 0.0583 0.0521 0.0759 0.0863 0.0785 0.0507 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.16 0.14 0.20 0.35 0.47 0.36 0.00 -
P/RPS 0.83 1.76 0.96 1.54 2.22 1.92 0.00 -
P/EPS 9.92 -2.25 -5.85 11.23 11.91 6.88 0.00 -
EY 10.08 -44.48 -17.10 8.91 8.40 14.53 0.00 -
DY 0.00 0.00 0.00 0.00 3.19 0.00 0.00 -
P/NAPS 0.99 0.97 0.95 1.45 2.12 1.80 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/02/11 25/02/10 27/02/09 07/03/08 14/02/07 24/02/06 - -
Price 0.12 0.15 0.11 0.26 0.52 0.38 0.00 -
P/RPS 0.63 1.89 0.53 1.14 2.46 2.03 0.00 -
P/EPS 7.44 -2.41 -3.22 8.34 13.17 7.27 0.00 -
EY 13.44 -41.51 -31.09 11.99 7.59 13.76 0.00 -
DY 0.00 0.00 0.00 0.00 2.88 0.00 0.00 -
P/NAPS 0.75 1.03 0.52 1.08 2.34 1.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment