[ESCERAM] YoY Cumulative Quarter Result on 31-Aug-2014 [#1]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
31-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-Aug-2014 [#1]
Profit Trend
QoQ- -55.97%
YoY- 135.03%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Cumulative Result
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Revenue 6,225 8,281 6,654 6,125 5,309 3,708 6,010 0.58%
PBT 556 2,042 1,536 1,175 491 436 521 1.08%
Tax -1 -23 -26 -21 0 0 0 -
NP 555 2,019 1,510 1,154 491 436 521 1.05%
-
NP to SH 555 2,019 1,510 1,154 491 436 521 1.05%
-
Tax Rate 0.18% 1.13% 1.69% 1.79% 0.00% 0.00% 0.00% -
Total Cost 5,670 6,262 5,144 4,971 4,818 3,272 5,489 0.54%
-
Net Worth 51,378 45,213 38,828 23,080 18,003 15,986 1,910,333 -45.23%
Dividend
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Div 1,233 123 - - - - - -
Div Payout % 222.18% 6.11% - - - - - -
Equity
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Net Worth 51,378 45,213 38,828 23,080 18,003 15,986 1,910,333 -45.23%
NOSH 205,515 205,515 215,714 164,857 163,666 145,333 173,666 2.84%
Ratio Analysis
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
NP Margin 8.92% 24.38% 22.69% 18.84% 9.25% 11.76% 8.67% -
ROE 1.08% 4.47% 3.89% 5.00% 2.73% 2.73% 0.03% -
Per Share
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
RPS 3.03 4.03 3.08 3.72 3.24 2.55 3.46 -2.18%
EPS 0.30 1.00 0.70 0.70 0.30 0.30 0.30 0.00%
DPS 0.60 0.06 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.22 0.18 0.14 0.11 0.11 11.00 -46.74%
Adjusted Per Share Value based on latest NOSH - 164,857
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
RPS 0.93 1.23 0.99 0.91 0.79 0.55 0.90 0.54%
EPS 0.08 0.30 0.22 0.17 0.07 0.06 0.08 0.00%
DPS 0.18 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0765 0.0673 0.0578 0.0344 0.0268 0.0238 2.8453 -45.23%
Price Multiplier on Financial Quarter End Date
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Date 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 -
Price 0.35 0.48 0.305 0.16 0.095 0.09 0.06 -
P/RPS 11.56 11.91 9.89 4.31 2.93 3.53 1.73 37.20%
P/EPS 129.60 48.86 43.57 22.86 31.67 30.00 20.00 36.50%
EY 0.77 2.05 2.30 4.38 3.16 3.33 5.00 -26.76%
DY 1.71 0.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 2.18 1.69 1.14 0.86 0.82 0.01 127.69%
Price Multiplier on Announcement Date
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Date 25/10/17 28/10/16 27/10/15 31/10/14 30/10/13 23/10/12 21/10/11 -
Price 0.345 0.47 0.55 0.195 0.10 0.09 0.09 -
P/RPS 11.39 11.66 17.83 5.25 3.08 3.53 2.60 27.88%
P/EPS 127.75 47.84 78.57 27.86 33.33 30.00 30.00 27.28%
EY 0.78 2.09 1.27 3.59 3.00 3.33 3.33 -21.46%
DY 1.74 0.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 2.14 3.06 1.39 0.91 0.82 0.01 127.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment