[ESCERAM] YoY TTM Result on 31-Aug-2014 [#1]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
31-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-Aug-2014 [#1]
Profit Trend
QoQ- 25.29%
YoY- 162.8%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
TTM Result
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Revenue 31,211 31,580 25,480 25,488 18,774 17,645 21,192 6.65%
PBT 4,544 7,691 6,060 3,469 1,354 1,174 -5,641 -
Tax 319 83 -113 -184 -104 -201 718 -12.63%
NP 4,863 7,774 5,947 3,285 1,250 973 -4,923 -
-
NP to SH 4,863 7,774 5,947 3,285 1,250 1,241 -4,923 -
-
Tax Rate -7.02% -1.08% 1.86% 5.30% 7.68% 17.12% - -
Total Cost 26,348 23,806 19,533 22,203 17,524 16,672 26,115 0.14%
-
Net Worth 51,378 45,213 38,828 23,080 18,003 15,986 1,910,333 -45.23%
Dividend
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Div 1,233 - - - - - - -
Div Payout % 25.36% - - - - - - -
Equity
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Net Worth 51,378 45,213 38,828 23,080 18,003 15,986 1,910,333 -45.23%
NOSH 205,515 205,515 215,714 164,857 163,666 145,333 173,666 2.84%
Ratio Analysis
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
NP Margin 15.58% 24.62% 23.34% 12.89% 6.66% 5.51% -23.23% -
ROE 9.46% 17.19% 15.32% 14.23% 6.94% 7.76% -0.26% -
Per Share
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
RPS 15.19 15.37 11.81 15.46 11.47 12.14 12.20 3.71%
EPS 2.37 3.78 2.76 1.99 0.76 0.85 -2.83 -
DPS 0.60 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.22 0.18 0.14 0.11 0.11 11.00 -46.74%
Adjusted Per Share Value based on latest NOSH - 164,857
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
RPS 4.65 4.70 3.80 3.80 2.80 2.63 3.16 6.64%
EPS 0.72 1.16 0.89 0.49 0.19 0.18 -0.73 -
DPS 0.18 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0765 0.0673 0.0578 0.0344 0.0268 0.0238 2.8453 -45.23%
Price Multiplier on Financial Quarter End Date
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Date 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 -
Price 0.35 0.48 0.305 0.16 0.095 0.09 0.06 -
P/RPS 2.30 3.12 2.58 1.03 0.83 0.74 0.49 29.36%
P/EPS 14.79 12.69 11.06 8.03 12.44 10.54 -2.12 -
EY 6.76 7.88 9.04 12.45 8.04 9.49 -47.25 -
DY 1.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 2.18 1.69 1.14 0.86 0.82 0.01 127.69%
Price Multiplier on Announcement Date
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Date 25/10/17 28/10/16 27/10/15 31/10/14 30/10/13 23/10/12 21/10/11 -
Price 0.345 0.47 0.55 0.195 0.10 0.09 0.09 -
P/RPS 2.27 3.06 4.66 1.26 0.87 0.74 0.74 20.51%
P/EPS 14.58 12.43 19.95 9.79 13.09 10.54 -3.17 -
EY 6.86 8.05 5.01 10.22 7.64 9.49 -31.50 -
DY 1.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 2.14 3.06 1.39 0.91 0.82 0.01 127.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment