[TMCLIFE] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -177.01%
YoY- -236.35%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Cumulative Result
31/08/12 31/08/11 31/08/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 16,402 13,715 0 10,178 8,175 6,965 5,957 17.07%
PBT 148 -2,334 0 -2,845 2,562 3,378 3,015 -37.44%
Tax -34 0 0 16 -647 -869 -716 -37.76%
NP 114 -2,334 0 -2,829 1,915 2,509 2,299 -37.34%
-
NP to SH 2,787 -2,334 0 -2,753 2,019 2,509 2,299 3.04%
-
Tax Rate 22.97% - - - 25.25% 25.73% 23.75% -
Total Cost 16,288 16,049 0 13,007 6,260 4,456 3,658 26.17%
-
Net Worth 110,013 65,830 0 108,803 0 52,200 43,177 15.67%
Dividend
31/08/12 31/08/11 31/08/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - 1,795 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/08/12 31/08/11 31/08/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 110,013 65,830 0 108,803 0 52,200 43,177 15.67%
NOSH 733,421 598,461 600,000 598,478 185,229 168,389 167,810 25.80%
Ratio Analysis
31/08/12 31/08/11 31/08/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 0.70% -17.02% 0.00% -27.80% 23.43% 36.02% 38.59% -
ROE 2.53% -3.55% 0.00% -2.53% 0.00% 4.81% 5.32% -
Per Share
31/08/12 31/08/11 31/08/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 2.24 2.29 0.00 1.70 4.41 4.14 3.55 -6.91%
EPS 0.38 -0.39 0.00 -0.46 0.39 1.49 1.37 -18.09%
DPS 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
NAPS 0.15 0.11 0.00 0.1818 0.00 0.31 0.2573 -8.05%
Adjusted Per Share Value based on latest NOSH - 598,478
31/08/12 31/08/11 31/08/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.94 0.79 0.00 0.58 0.47 0.40 0.34 17.15%
EPS 0.16 -0.13 0.00 -0.16 0.12 0.14 0.13 3.28%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 0.0632 0.0378 0.00 0.0625 0.00 0.03 0.0248 15.67%
Price Multiplier on Financial Quarter End Date
31/08/12 31/08/11 31/08/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/08/12 29/08/11 30/08/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.31 0.41 0.42 0.38 1.65 0.99 0.92 -
P/RPS 13.86 17.89 0.00 22.34 37.39 23.93 25.92 -9.28%
P/EPS 81.58 -105.13 0.00 -82.61 151.38 66.44 67.15 3.07%
EY 1.23 -0.95 0.00 -1.21 0.66 1.51 1.49 -2.94%
DY 0.00 0.00 0.00 0.79 0.00 0.00 0.00 -
P/NAPS 2.07 3.73 0.00 2.09 0.00 3.19 3.58 -8.17%
Price Multiplier on Announcement Date
31/08/12 31/08/11 31/08/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 15/10/12 14/10/11 - 28/05/09 30/05/08 25/05/07 31/05/06 -
Price 0.34 0.34 0.00 0.44 2.00 1.06 0.92 -
P/RPS 15.20 14.84 0.00 25.87 45.32 25.63 25.92 -7.97%
P/EPS 89.47 -87.18 0.00 -95.65 183.49 71.14 67.15 4.56%
EY 1.12 -1.15 0.00 -1.05 0.55 1.41 1.49 -4.34%
DY 0.00 0.00 0.00 0.68 0.00 0.00 0.00 -
P/NAPS 2.27 3.09 0.00 2.42 0.00 3.42 3.58 -6.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment