[MNC] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[MNC] M N C WIRELESS BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ--%
YoY- -543.24%
Quarter Report
Latest QR
Upcoming QR
MNC's Result
MNC's Financial Summary
View:
Show?
Cumulative Result
31/10/20 31/10/19 31/10/18 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 11,963 10,110 0 7,279 7,829 9,048 10,591 2.30%
PBT -6,657 -5,116 0 -1,557 -82 319 710 -
Tax -349 -107 0 -109 -177 -196 -1 199.20%
NP -7,006 -5,223 0 -1,666 -259 123 709 -
-
NP to SH -7,006 -5,223 0 -1,666 -259 123 709 -
-
Tax Rate - - - - - 61.44% 0.14% -
Total Cost 18,969 15,333 0 8,945 8,088 8,925 9,882 12.98%
-
Net Worth 86,359 93,056 0 34,742 38,084 6,180 6,154 63.95%
Dividend
31/10/20 31/10/19 31/10/18 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/10/19 31/10/18 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 86,359 93,056 0 34,742 38,084 6,180 6,154 63.95%
NOSH 1,541,467 1,138,650 431,053 478,383 434,894 95,384 94,533 68.62%
Ratio Analysis
31/10/20 31/10/19 31/10/18 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -58.56% -51.66% 0.00% -22.89% -3.31% 1.36% 6.69% -
ROE -8.11% -5.61% 0.00% -4.80% -0.68% 1.99% 11.52% -
Per Share
31/10/20 31/10/19 31/10/18 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.83 0.77 0.00 1.69 2.03 9.49 11.20 -38.55%
EPS -0.53 -0.46 0.00 -0.39 -0.07 0.13 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.0708 0.00 0.0806 0.0987 0.0648 0.0651 -1.51%
Adjusted Per Share Value based on latest NOSH - 478,383
31/10/20 31/10/19 31/10/18 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 5.04 4.26 0.00 3.07 3.30 3.81 4.46 2.31%
EPS -2.95 -2.20 0.00 -0.70 -0.11 0.05 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3637 0.3919 0.00 0.1463 0.1604 0.026 0.0259 63.97%
Price Multiplier on Financial Quarter End Date
31/10/20 31/10/19 31/10/18 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/10/20 31/10/19 31/10/18 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.04 0.02 0.045 0.07 0.075 0.21 0.285 -
P/RPS 4.81 2.60 0.00 4.15 3.70 2.21 2.54 12.69%
P/EPS -8.22 -5.03 0.00 -18.11 -111.73 162.85 38.00 -
EY -12.17 -19.87 0.00 -5.52 -0.89 0.61 2.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.28 0.00 0.87 0.76 3.24 4.38 -29.63%
Price Multiplier on Announcement Date
31/10/20 31/10/19 31/10/18 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/12/20 27/12/19 - 27/08/18 23/08/17 25/08/16 28/08/15 -
Price 0.045 0.02 0.00 0.065 0.075 0.23 0.21 -
P/RPS 5.41 2.60 0.00 3.85 3.70 2.42 1.87 21.99%
P/EPS -9.24 -5.03 0.00 -16.82 -111.73 178.36 28.00 -
EY -10.82 -19.87 0.00 -5.95 -0.89 0.56 3.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.28 0.00 0.81 0.76 3.55 3.23 -23.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment