[GENETEC] YoY Cumulative Quarter Result on 31-Mar-2024

Announcement Date
28-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024
Profit Trend
QoQ- 28.49%
YoY- 3.49%
View:
Show?
Cumulative Result
31/03/24 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Revenue 295,517 75,702 143,875 229,020 307,409 -3.85%
PBT 82,759 19,787 47,383 61,266 80,299 3.05%
Tax -6,009 -1,000 -3,100 -4,459 -5,645 6.43%
NP 76,750 18,787 44,283 56,807 74,654 2.79%
-
NP to SH 75,965 17,380 43,548 56,305 73,400 3.48%
-
Tax Rate 7.26% 5.05% 6.54% 7.28% 7.03% -
Total Cost 218,767 56,915 99,592 172,213 232,755 -5.99%
-
Net Worth 465,703 412,668 197,768 211,408 372,760 24.85%
Dividend
31/03/24 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/24 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Net Worth 465,703 412,668 197,768 211,408 372,760 24.85%
NOSH 775,130 756,670 681,961 681,961 750,157 3.31%
Ratio Analysis
31/03/24 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
NP Margin 25.97% 24.82% 30.78% 24.80% 24.28% -
ROE 16.31% 4.21% 22.02% 26.63% 19.69% -
Per Share
31/03/24 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
RPS 38.71 10.09 21.10 33.58 44.53 -13.03%
EPS 9.95 2.32 6.39 8.26 10.63 -6.38%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.55 0.29 0.31 0.54 12.92%
Adjusted Per Share Value based on latest NOSH - 775,130
31/03/24 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
RPS 37.81 9.69 18.41 29.30 39.33 -3.85%
EPS 9.72 2.22 5.57 7.20 9.39 3.50%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5958 0.528 0.253 0.2705 0.4769 24.85%
Price Multiplier on Financial Quarter End Date
31/03/24 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Date 29/03/24 30/06/23 30/09/22 30/12/22 31/03/23 -
Price 2.05 2.32 2.36 2.39 2.70 -
P/RPS 5.30 22.99 11.19 7.12 6.06 -12.50%
P/EPS 20.60 100.16 36.96 28.95 25.39 -18.81%
EY 4.85 1.00 2.71 3.45 3.94 23.02%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.36 4.22 8.14 7.71 5.00 -32.72%
Price Multiplier on Announcement Date
31/03/24 30/06/23 30/09/22 31/12/22 31/03/23 CAGR
Date 28/05/24 29/08/23 25/11/22 27/02/23 31/05/23 -
Price 2.18 2.39 2.61 2.76 2.40 -
P/RPS 5.63 23.69 12.37 8.22 5.39 4.44%
P/EPS 21.91 103.18 40.87 33.43 22.57 -2.91%
EY 4.56 0.97 2.45 2.99 4.43 2.92%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.57 4.35 9.00 8.90 4.44 -19.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment