[ASIAPLY] QoQ TTM Result on 30-Jun-2008 [#1]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 50.84%
YoY- -963.29%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 10,162 14,156 23,562 31,050 40,141 46,042 45,903 -63.37%
PBT 5,305 5,971 -5,211 -5,608 -9,952 -14,483 -2,235 -
Tax -413 1,408 1,408 1,408 1,408 91 91 -
NP 4,892 7,379 -3,803 -4,200 -8,544 -14,392 -2,144 -
-
NP to SH 4,892 7,379 -3,803 -4,200 -8,544 -14,392 -2,144 -
-
Tax Rate 7.79% -23.58% - - - - - -
Total Cost 5,270 6,777 27,365 35,250 48,685 60,434 48,047 -77.05%
-
Net Worth 18,966 15,715 17,093 18,015 13,695 8,327 20,934 -6.36%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - 441 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 18,966 15,715 17,093 18,015 13,695 8,327 20,934 -6.36%
NOSH 87,807 88,141 88,113 87,922 87,905 87,934 88,145 -0.25%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 48.14% 52.13% -16.14% -13.53% -21.28% -31.26% -4.67% -
ROE 25.79% 46.95% -22.25% -23.31% -62.38% -172.83% -10.24% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 11.57 16.06 26.74 35.32 45.66 52.36 52.08 -63.28%
EPS 5.57 8.37 -4.32 -4.78 -9.72 -16.37 -2.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.216 0.1783 0.194 0.2049 0.1558 0.0947 0.2375 -6.12%
Adjusted Per Share Value based on latest NOSH - 87,922
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.06 1.47 2.45 3.23 4.18 4.79 4.78 -63.32%
EPS 0.51 0.77 -0.40 -0.44 -0.89 -1.50 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
NAPS 0.0197 0.0164 0.0178 0.0188 0.0143 0.0087 0.0218 -6.52%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.14 0.17 0.17 0.16 0.23 0.24 0.27 -
P/RPS 1.21 1.06 0.64 0.45 0.50 0.46 0.52 75.50%
P/EPS 2.51 2.03 -3.94 -3.35 -2.37 -1.47 -11.10 -
EY 39.79 49.25 -25.39 -29.86 -42.26 -68.19 -9.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.85 -
P/NAPS 0.65 0.95 0.88 0.78 1.48 2.53 1.14 -31.21%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 26/02/09 24/11/08 29/08/08 28/05/08 26/02/08 21/11/07 -
Price 0.16 0.15 0.18 0.17 0.17 0.21 0.25 -
P/RPS 1.38 0.93 0.67 0.48 0.37 0.40 0.48 102.05%
P/EPS 2.87 1.79 -4.17 -3.56 -1.75 -1.28 -10.28 -
EY 34.82 55.81 -23.98 -28.10 -57.17 -77.94 -9.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
P/NAPS 0.74 0.84 0.93 0.83 1.09 2.22 1.05 -20.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment