[ASIAPLY] QoQ Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 302.11%
YoY- 16088.89%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 10,161 13,320 16,152 15,376 40,141 47,968 49,310 -65.07%
PBT 5,304 2,638 6,708 17,268 -9,952 -18,553 -2,716 -
Tax -413 0 0 0 1,408 0 0 -
NP 4,891 2,638 6,708 17,268 -8,544 -18,553 -2,716 -
-
NP to SH 4,891 2,638 6,708 17,268 -8,544 -18,553 -2,716 -
-
Tax Rate 7.79% 0.00% 0.00% 0.00% - - - -
Total Cost 5,270 10,681 9,444 -1,892 48,685 66,521 52,026 -78.23%
-
Net Worth 18,580 15,682 17,033 18,015 13,709 8,324 20,943 -7.66%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 18,580 15,682 17,033 18,015 13,709 8,324 20,943 -7.66%
NOSH 87,890 87,955 87,801 87,922 87,991 87,902 88,181 -0.21%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 48.14% 19.81% 41.53% 112.30% -21.28% -38.68% -5.51% -
ROE 26.32% 16.83% 39.38% 95.85% -62.32% -222.88% -12.97% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 11.56 15.14 18.40 17.49 45.62 54.57 55.92 -65.00%
EPS 5.56 3.00 7.64 19.64 -9.71 -21.11 -3.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2114 0.1783 0.194 0.2049 0.1558 0.0947 0.2375 -7.46%
Adjusted Per Share Value based on latest NOSH - 87,922
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.06 1.39 1.69 1.60 4.19 5.00 5.14 -65.06%
EPS 0.51 0.28 0.70 1.80 -0.89 -1.94 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0194 0.0164 0.0178 0.0188 0.0143 0.0087 0.0218 -7.47%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.14 0.17 0.17 0.16 0.23 0.24 0.27 -
P/RPS 1.21 1.12 0.92 0.91 0.50 0.44 0.48 85.11%
P/EPS 2.52 5.67 2.23 0.81 -2.37 -1.14 -8.77 -
EY 39.75 17.65 44.94 122.75 -42.22 -87.94 -11.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.95 0.88 0.78 1.48 2.53 1.14 -30.51%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 26/02/09 24/11/08 29/08/08 28/05/08 26/02/08 21/11/07 -
Price 0.16 0.15 0.18 0.17 0.17 0.21 0.25 -
P/RPS 1.38 0.99 0.98 0.97 0.37 0.38 0.45 110.93%
P/EPS 2.88 5.00 2.36 0.87 -1.75 -0.99 -8.12 -
EY 34.78 20.00 42.44 115.53 -57.12 -100.51 -12.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.84 0.93 0.83 1.09 2.22 1.05 -19.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment