[REXIT] YoY Cumulative Quarter Result on 31-Mar-2006 [#3]

Stock
[REXIT] REXIT BHD
Announcement Date
28-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 51.47%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REXIT's Result
REXIT's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 14,137 19,396 14,812 12,914 0 -
PBT 5,193 7,584 6,076 4,983 0 -
Tax -30 -215 -211 -177 0 -
NP 5,163 7,369 5,865 4,806 0 -
-
NP to SH 5,110 7,306 5,844 4,806 0 -
-
Tax Rate 0.58% 2.83% 3.47% 3.55% - -
Total Cost 8,974 12,027 8,947 8,108 0 -
-
Net Worth 37,851 32,176 30,260 16,826 0 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 6,624 6,624 4,728 - - -
Div Payout % 129.63% 90.67% 80.91% - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 37,851 32,176 30,260 16,826 0 -
NOSH 189,259 189,274 189,126 105,164 0 -
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 36.52% 37.99% 39.60% 37.22% 0.00% -
ROE 13.50% 22.71% 19.31% 28.56% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 7.47 10.25 7.83 12.28 0.00 -
EPS 2.70 3.86 3.09 4.57 0.00 -
DPS 3.50 3.50 2.50 0.00 0.00 -
NAPS 0.20 0.17 0.16 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 142,000
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 7.47 10.24 7.82 6.82 0.00 -
EPS 2.70 3.86 3.09 2.54 0.00 -
DPS 3.50 3.50 2.50 0.00 0.00 -
NAPS 0.1999 0.1699 0.1598 0.0889 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 0.50 1.85 2.58 0.60 0.00 -
P/RPS 6.69 18.05 32.94 4.89 0.00 -
P/EPS 18.52 47.93 83.50 13.13 0.00 -
EY 5.40 2.09 1.20 7.62 0.00 -
DY 7.00 1.89 0.97 0.00 0.00 -
P/NAPS 2.50 10.88 16.13 3.75 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 21/05/09 27/05/08 23/05/07 28/04/06 - -
Price 0.78 2.00 2.46 1.42 0.00 -
P/RPS 10.44 19.52 31.41 11.56 0.00 -
P/EPS 28.89 51.81 79.61 31.07 0.00 -
EY 3.46 1.93 1.26 3.22 0.00 -
DY 4.49 1.75 1.02 0.00 0.00 -
P/NAPS 3.90 11.76 15.38 8.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment