[EDUSPEC] YoY Cumulative Quarter Result on 31-Mar-2018 [#2]

Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- -729.31%
YoY- -610.35%
View:
Show?
Cumulative Result
31/08/20 31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 4,750 15,702 0 17,804 25,898 23,991 21,683 -24.41%
PBT -10,776 2,206 0 -41,913 -6,146 -6,217 -6,329 10.30%
Tax 0 0 0 -173 -33 -161 -14 -
NP -10,776 2,206 0 -42,086 -6,179 -6,378 -6,343 10.26%
-
NP to SH -10,900 2,150 0 -41,847 -5,891 -6,027 -5,723 12.61%
-
Tax Rate - 0.00% - - - - - -
Total Cost 15,526 13,496 0 59,890 32,077 30,369 28,026 -10.31%
-
Net Worth 53,774 76,025 0 81,649 119,897 94,781 82,751 -7.63%
Dividend
31/08/20 31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 53,774 76,025 0 81,649 119,897 94,781 82,751 -7.63%
NOSH 1,948,967 1,101,813 997,751 1,001,793 920,892 846,691 773,378 18.57%
Ratio Analysis
31/08/20 31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -226.86% 14.05% 0.00% -236.39% -23.86% -26.58% -29.25% -
ROE -20.27% 2.83% 0.00% -51.25% -4.91% -6.36% -6.92% -
Per Share
31/08/20 31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 0.37 1.43 0.00 1.79 2.83 2.83 2.80 -31.13%
EPS -0.85 0.20 0.00 -4.20 -0.64 -0.71 -0.74 2.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.042 0.069 0.00 0.082 0.131 0.112 0.107 -15.83%
Adjusted Per Share Value based on latest NOSH - 1,001,793
31/08/20 31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 0.16 0.52 0.00 0.58 0.85 0.79 0.71 -24.01%
EPS -0.36 0.07 0.00 -1.37 -0.19 -0.20 -0.19 12.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0177 0.025 0.00 0.0268 0.0394 0.0311 0.0272 -7.61%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/08/20 30/08/19 30/08/18 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.03 0.055 0.045 0.10 0.185 0.285 0.36 -
P/RPS 8.09 3.86 0.00 5.59 6.54 10.05 12.84 -8.16%
P/EPS -3.52 28.19 0.00 -2.38 -28.74 -40.02 -48.65 -38.37%
EY -28.38 3.55 0.00 -42.03 -3.48 -2.50 -2.06 62.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.80 0.00 1.22 1.41 2.54 3.36 -24.91%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/10/20 29/10/19 - 24/05/18 30/05/17 25/05/16 27/05/15 -
Price 0.02 0.04 0.00 0.07 0.15 0.28 0.355 -
P/RPS 5.39 2.81 0.00 3.91 5.30 9.88 12.66 -14.56%
P/EPS -2.35 20.50 0.00 -1.67 -23.30 -39.32 -47.97 -42.65%
EY -42.57 4.88 0.00 -60.04 -4.29 -2.54 -2.08 74.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.58 0.00 0.85 1.15 2.50 3.32 -29.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment