[EDUSPEC] YoY TTM Result on 31-Mar-2018 [#2]

Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- -291.69%
YoY- -1188.94%
View:
Show?
TTM Result
31/08/20 31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 13,661 26,774 23,232 41,456 83,364 78,316 65,908 -25.18%
PBT -66,884 -531 -40,016 -49,671 7,259 12,061 5,749 -
Tax -523 -25 -30 -806 -2,376 -503 -375 6.32%
NP -67,407 -556 -40,046 -50,477 4,883 11,558 5,374 -
-
NP to SH -67,320 -433 -39,806 -47,837 4,393 9,687 4,958 -
-
Tax Rate - - - - 32.73% 4.17% 6.52% -
Total Cost 81,068 27,330 63,278 91,933 78,481 66,758 60,534 5.53%
-
Net Worth 53,774 76,025 0 81,649 119,897 96,517 83,424 -7.77%
Dividend
31/08/20 31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 53,774 76,025 0 81,649 119,897 96,517 83,424 -7.77%
NOSH 1,948,967 1,101,813 997,751 1,001,793 915,247 846,691 779,666 18.39%
Ratio Analysis
31/08/20 31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -493.43% -2.08% -172.37% -121.76% 5.86% 14.76% 8.15% -
ROE -125.19% -0.57% 0.00% -58.59% 3.66% 10.04% 5.94% -
Per Share
31/08/20 31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.07 2.43 2.33 4.16 9.11 9.09 8.45 -31.67%
EPS -5.26 -0.04 -3.99 -4.80 0.48 1.12 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.042 0.069 0.00 0.082 0.131 0.112 0.107 -15.83%
Adjusted Per Share Value based on latest NOSH - 1,001,793
31/08/20 31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 0.45 0.88 0.76 1.36 2.74 2.57 2.16 -25.11%
EPS -2.21 -0.01 -1.31 -1.57 0.14 0.32 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0177 0.025 0.00 0.0268 0.0394 0.0317 0.0274 -7.73%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/08/20 30/08/19 30/08/18 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.03 0.055 0.045 0.10 0.185 0.285 0.36 -
P/RPS 2.81 2.26 1.93 2.40 2.03 3.14 4.26 -7.38%
P/EPS -0.57 -139.95 -1.13 -2.08 38.54 25.35 56.61 -
EY -175.26 -0.71 -88.66 -48.04 2.59 3.94 1.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.80 0.00 1.22 1.41 2.54 3.36 -24.91%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/10/20 29/10/19 - 24/05/18 30/05/17 25/05/16 27/05/15 -
Price 0.02 0.04 0.00 0.07 0.15 0.28 0.355 -
P/RPS 1.87 1.65 0.00 1.68 1.65 3.08 4.20 -13.85%
P/EPS -0.38 -101.78 0.00 -1.46 31.25 24.91 55.83 -
EY -262.90 -0.98 0.00 -68.63 3.20 4.01 1.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.58 0.00 0.85 1.15 2.50 3.32 -29.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment