[SRIDGE] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 26.01%
YoY- -63.88%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 38,736 42,284 57,709 127,960 73,570 77,516 43,362 -1.86%
PBT -2,016 8,788 1,057 365 -1,583 1,370 1,581 -
Tax -34 -1,374 -151 -4,711 -1,069 -972 -441 -34.73%
NP -2,050 7,414 906 -4,346 -2,652 398 1,140 -
-
NP to SH -2,050 7,414 906 -4,346 -2,652 398 1,140 -
-
Tax Rate - 15.63% 14.29% 1,290.68% - 70.95% 27.89% -
Total Cost 40,786 34,870 56,803 132,306 76,222 77,118 42,222 -0.57%
-
Net Worth 20,057 19,021 13,066 12,115 18,054 19,966 11,775 9.27%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 20,057 19,021 13,066 12,115 18,054 19,966 11,775 9.27%
NOSH 111,428 100,112 93,333 100,961 100,300 99,833 73,600 7.14%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -5.29% 17.53% 1.57% -3.40% -3.60% 0.51% 2.63% -
ROE -10.22% 38.98% 6.93% -35.87% -14.69% 1.99% 9.68% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 34.76 42.24 61.83 126.74 73.35 77.65 58.92 -8.41%
EPS -1.84 7.41 0.97 -4.30 -2.64 0.40 1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.19 0.14 0.12 0.18 0.20 0.16 1.98%
Adjusted Per Share Value based on latest NOSH - 100,961
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 15.11 16.49 22.50 49.90 28.69 30.23 16.91 -1.85%
EPS -0.80 2.89 0.35 -1.69 -1.03 0.16 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0782 0.0742 0.051 0.0472 0.0704 0.0779 0.0459 9.27%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 0.12 0.14 0.06 0.10 0.05 0.14 0.00 -
P/RPS 0.35 0.33 0.10 0.08 0.07 0.18 0.00 -
P/EPS -6.52 1.89 6.18 -2.32 -1.89 35.12 0.00 -
EY -15.33 52.90 16.18 -43.05 -52.88 2.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.74 0.43 0.83 0.28 0.70 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 30/08/07 - -
Price 0.12 0.16 0.05 0.09 0.05 0.10 0.00 -
P/RPS 0.35 0.38 0.08 0.07 0.07 0.13 0.00 -
P/EPS -6.52 2.16 5.15 -2.09 -1.89 25.08 0.00 -
EY -15.33 46.29 19.41 -47.83 -52.88 3.99 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.84 0.36 0.75 0.28 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment