[SANICHI] YoY Cumulative Quarter Result on 31-Dec-2016

Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016
Profit Trend
QoQ- 0.1%
YoY- 97.42%
View:
Show?
Cumulative Result
31/12/23 31/03/23 31/12/22 31/12/16 30/06/16 CAGR
Revenue 16,816 5,688 23,046 53,778 36,662 -9.86%
PBT -12,632 -3,334 -24,501 6,891 6,845 -
Tax -592 -161 791 -3,065 -3,065 -19.67%
NP -13,224 -3,495 -23,710 3,826 3,780 -
-
NP to SH -13,346 -3,534 -23,775 3,826 3,780 -
-
Tax Rate - - - 44.48% 44.78% -
Total Cost 30,040 9,183 46,756 49,952 32,882 -1.19%
-
Net Worth 252,557 252,557 266,588 0 280,413 -1.38%
Dividend
31/12/23 31/03/23 31/12/22 31/12/16 30/06/16 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/23 31/03/23 31/12/22 31/12/16 30/06/16 CAGR
Net Worth 252,557 252,557 266,588 0 280,413 -1.38%
NOSH 1,403,095 1,403,095 1,403,095 450,000 572,273 12.68%
Ratio Analysis
31/12/23 31/03/23 31/12/22 31/12/16 30/06/16 CAGR
NP Margin -78.64% -61.45% -102.88% 7.11% 10.31% -
ROE -5.28% -1.40% -8.92% 0.00% 1.35% -
Per Share
31/12/23 31/03/23 31/12/22 31/12/16 30/06/16 CAGR
RPS 1.20 0.41 1.64 11.95 6.41 -20.00%
EPS -0.95 -0.25 -1.69 0.00 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.19 0.00 0.49 -12.48%
Adjusted Per Share Value based on latest NOSH - 858,410
31/12/23 31/03/23 31/12/22 31/12/16 30/06/16 CAGR
RPS 0.11 0.04 0.15 0.35 0.24 -9.87%
EPS -0.09 -0.02 -0.16 0.02 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0165 0.0165 0.0174 0.00 0.0183 -1.36%
Price Multiplier on Financial Quarter End Date
31/12/23 31/03/23 31/12/22 31/12/16 30/06/16 CAGR
Date 29/12/23 31/03/23 30/12/22 30/12/16 30/06/16 -
Price 0.025 0.02 0.025 0.065 0.135 -
P/RPS 2.09 4.93 1.52 0.54 2.11 -0.12%
P/EPS -2.63 -7.94 -1.48 7.65 20.44 -
EY -38.05 -12.59 -67.78 13.08 4.89 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.11 0.13 0.00 0.28 -8.82%
Price Multiplier on Announcement Date
31/12/23 31/03/23 31/12/22 31/12/16 30/06/16 CAGR
Date 29/02/24 30/05/23 27/02/23 27/02/17 30/08/16 -
Price 0.02 0.02 0.02 0.07 0.08 -
P/RPS 1.67 4.93 1.22 0.59 1.25 3.93%
P/EPS -2.10 -7.94 -1.18 8.23 12.11 -
EY -47.56 -12.59 -84.72 12.15 8.26 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.11 0.00 0.16 -4.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment