[TFP] YoY Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
17-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 545.83%
YoY- -61.87%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 73,237 35,896 52,894 39,622 62,046 59,599 59,732 3.45%
PBT -2,661 -1,325 -360 292 1,359 799 2,468 -
Tax 0 0 0 -117 -255 -487 -459 -
NP -2,661 -1,325 -360 175 1,104 312 2,009 -
-
NP to SH -2,614 -1,203 -307 310 813 47 2,038 -
-
Tax Rate - - - 40.07% 18.76% 60.95% 18.60% -
Total Cost 75,898 37,221 53,254 39,447 60,942 59,287 57,723 4.66%
-
Net Worth 7,964 11,175 12,303 16,389 16,404 35,250 28,249 -19.01%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 7,964 11,175 12,303 16,389 16,404 35,250 28,249 -19.01%
NOSH 208,012 205,059 205,059 205,059 205,059 235,000 201,782 0.50%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -3.63% -3.69% -0.68% 0.44% 1.78% 0.52% 3.36% -
ROE -32.82% -10.76% -2.50% 1.89% 4.96% 0.13% 7.21% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 35.49 17.51 25.79 19.34 30.26 25.36 29.60 3.06%
EPS -1.27 -0.59 -0.15 0.15 0.40 0.02 1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0386 0.0545 0.06 0.08 0.08 0.15 0.14 -19.31%
Adjusted Per Share Value based on latest NOSH - 205,059
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 11.65 5.71 8.41 6.30 9.87 9.48 9.50 3.45%
EPS -0.42 -0.19 -0.05 0.05 0.13 0.01 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0127 0.0178 0.0196 0.0261 0.0261 0.0561 0.0449 -18.97%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.08 0.145 0.17 0.14 0.15 0.225 0.31 -
P/RPS 0.23 0.83 0.66 0.72 0.50 0.89 1.05 -22.35%
P/EPS -6.31 -24.72 -113.55 92.52 37.83 1,125.00 30.69 -
EY -15.84 -4.05 -0.88 1.08 2.64 0.09 3.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.66 2.83 1.75 1.88 1.50 2.21 -1.08%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 20/11/19 22/11/18 22/11/17 17/11/16 27/11/15 27/11/14 29/11/13 -
Price 0.075 0.11 0.145 0.135 0.135 0.215 0.325 -
P/RPS 0.21 0.63 0.56 0.70 0.45 0.85 1.10 -24.10%
P/EPS -5.92 -18.75 -96.85 89.22 34.05 1,075.00 32.18 -
EY -16.89 -5.33 -1.03 1.12 2.94 0.09 3.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.02 2.42 1.69 1.69 1.43 2.32 -2.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment