[JFTECH] YoY Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
15-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 52.86%
YoY- 23.99%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 33,289 33,333 28,123 18,683 17,943 18,905 17,990 10.79%
PBT 9,415 11,408 11,706 5,200 4,192 4,679 4,734 12.13%
Tax 13 1,011 -108 -275 -220 -341 -517 -
NP 9,428 12,419 11,598 4,925 3,972 4,338 4,217 14.34%
-
NP to SH 9,839 13,733 11,678 4,925 3,972 4,338 4,217 15.15%
-
Tax Rate -0.14% -8.86% 0.92% 5.29% 5.25% 7.29% 10.92% -
Total Cost 23,861 20,914 16,525 13,758 13,971 14,567 13,773 9.58%
-
Net Worth 130,715 127,099 90,849 34,755 31,878 31,500 28,980 28.52%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 4,635 4,635 3,696 - - - - -
Div Payout % 47.11% 33.75% 31.65% - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 130,715 127,099 90,849 34,755 31,878 31,500 28,980 28.52%
NOSH 927,058 927,058 924,032 210,000 210,000 210,000 126,000 39.44%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 28.32% 37.26% 41.24% 26.36% 22.14% 22.95% 23.44% -
ROE 7.53% 10.80% 12.85% 14.17% 12.46% 13.77% 14.55% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3.59 3.60 3.80 8.90 8.54 9.00 14.28 -20.54%
EPS 1.06 1.48 2.98 2.35 1.89 2.07 3.35 -17.44%
DPS 0.50 0.50 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.141 0.1371 0.1229 0.1655 0.1518 0.15 0.23 -7.82%
Adjusted Per Share Value based on latest NOSH - 210,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3.09 3.10 2.61 1.74 1.67 1.76 1.67 10.79%
EPS 0.91 1.28 1.08 0.46 0.37 0.40 0.39 15.15%
DPS 0.43 0.43 0.34 0.00 0.00 0.00 0.00 -
NAPS 0.1214 0.118 0.0844 0.0323 0.0296 0.0293 0.0269 28.53%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.795 1.05 1.19 1.39 0.86 0.80 0.765 -
P/RPS 22.14 29.20 31.28 15.62 10.07 8.89 5.36 26.65%
P/EPS 74.91 70.88 75.33 59.27 45.47 38.73 22.86 21.86%
EY 1.33 1.41 1.33 1.69 2.20 2.58 4.37 -17.97%
DY 0.63 0.48 0.42 0.00 0.00 0.00 0.00 -
P/NAPS 5.64 7.66 9.68 8.40 5.67 5.33 3.33 9.17%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 23/05/23 30/05/22 11/05/21 15/05/20 24/05/19 25/05/18 26/05/17 -
Price 0.73 0.83 1.31 1.80 0.81 0.675 1.37 -
P/RPS 20.33 23.08 34.43 20.23 9.48 7.50 9.60 13.31%
P/EPS 68.78 56.03 82.92 76.75 42.82 32.68 40.93 9.03%
EY 1.45 1.78 1.21 1.30 2.34 3.06 2.44 -8.30%
DY 0.68 0.60 0.38 0.00 0.00 0.00 0.00 -
P/NAPS 5.18 6.05 10.66 10.88 5.34 4.50 5.96 -2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment