[JFTECH] YoY TTM Result on 31-Mar-2020 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
15-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 60.13%
YoY- 11637.84%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 45,297 43,524 36,255 23,766 23,966 25,585 22,782 12.13%
PBT 13,084 15,827 14,563 4,513 97 6,911 4,882 17.84%
Tax -353 -224 126 -244 -134 -410 -638 -9.38%
NP 12,731 15,603 14,689 4,269 -37 6,501 4,244 20.08%
-
NP to SH 13,349 17,211 14,769 4,269 -37 6,501 4,244 21.03%
-
Tax Rate 2.70% 1.42% -0.87% 5.41% 138.14% 5.93% 13.07% -
Total Cost 32,566 27,921 21,566 19,497 24,003 19,084 18,538 9.84%
-
Net Worth 130,715 127,099 90,849 34,755 31,878 31,500 28,980 28.52%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 9,270 9,246 4,282 1,050 - 2,520 - -
Div Payout % 69.45% 53.73% 29.00% 24.60% - 38.76% - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 130,715 127,099 90,849 34,755 31,878 31,500 28,980 28.52%
NOSH 927,058 927,058 924,032 210,000 210,000 210,000 126,000 39.44%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 28.11% 35.85% 40.52% 17.96% -0.15% 25.41% 18.63% -
ROE 10.21% 13.54% 16.26% 12.28% -0.12% 20.64% 14.64% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 4.89 4.69 4.90 11.32 11.41 12.18 18.08 -19.57%
EPS 1.44 1.86 2.00 2.03 -0.02 3.10 3.37 -13.20%
DPS 1.00 1.00 0.58 0.50 0.00 1.20 0.00 -
NAPS 0.141 0.1371 0.1229 0.1655 0.1518 0.15 0.23 -7.82%
Adjusted Per Share Value based on latest NOSH - 210,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 4.21 4.04 3.37 2.21 2.23 2.38 2.12 12.10%
EPS 1.24 1.60 1.37 0.40 0.00 0.60 0.39 21.25%
DPS 0.86 0.86 0.40 0.10 0.00 0.23 0.00 -
NAPS 0.1214 0.118 0.0844 0.0323 0.0296 0.0293 0.0269 28.53%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.795 1.05 1.19 1.39 0.86 0.80 0.765 -
P/RPS 16.27 22.36 24.26 12.28 7.54 6.57 4.23 25.15%
P/EPS 55.21 56.56 59.56 68.38 -4,881.08 25.84 22.71 15.95%
EY 1.81 1.77 1.68 1.46 -0.02 3.87 4.40 -13.75%
DY 1.26 0.95 0.49 0.36 0.00 1.50 0.00 -
P/NAPS 5.64 7.66 9.68 8.40 5.67 5.33 3.33 9.17%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 23/05/23 30/05/22 11/05/21 15/05/20 24/05/19 25/05/18 26/05/17 -
Price 0.73 0.83 1.31 1.80 0.81 0.675 1.37 -
P/RPS 14.94 17.68 26.71 15.91 7.10 5.54 7.58 11.96%
P/EPS 50.70 44.71 65.57 88.55 -4,597.30 21.80 40.67 3.74%
EY 1.97 2.24 1.53 1.13 -0.02 4.59 2.46 -3.63%
DY 1.37 1.20 0.44 0.28 0.00 1.78 0.00 -
P/NAPS 5.18 6.05 10.66 10.88 5.34 4.50 5.96 -2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment