[PLABS] YoY Cumulative Quarter Result on 30-Sep-2011 [#3]

Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 17.7%
YoY--%
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 38,971 36,913 33,169 34,241 0 -
PBT 2,117 2,008 2,999 3,707 0 -
Tax -713 -775 -14 -1,326 0 -
NP 1,404 1,233 2,985 2,381 0 -
-
NP to SH 1,496 1,266 3,019 2,381 0 -
-
Tax Rate 33.68% 38.60% 0.47% 35.77% - -
Total Cost 37,567 35,680 30,184 31,860 0 -
-
Net Worth 31,228 29,741 28,127 24,876 0 -
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 31,228 29,741 28,127 24,876 0 -
NOSH 186,999 188,955 187,515 177,686 0 -
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 3.60% 3.34% 9.00% 6.95% 0.00% -
ROE 4.79% 4.26% 10.73% 9.57% 0.00% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 20.84 19.54 17.69 19.27 0.00 -
EPS 0.80 0.67 1.61 1.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.167 0.1574 0.15 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 178,999
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 14.16 13.41 12.05 12.44 0.00 -
EPS 0.54 0.46 1.10 0.87 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1135 0.1081 0.1022 0.0904 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 - -
Price 0.205 0.16 0.14 0.12 0.00 -
P/RPS 0.98 0.82 0.79 0.62 0.00 -
P/EPS 25.63 23.88 8.70 8.96 0.00 -
EY 3.90 4.19 11.50 11.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.02 0.93 0.86 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 27/11/14 19/11/13 28/11/12 30/11/11 - -
Price 0.18 0.155 0.14 0.145 0.00 -
P/RPS 0.86 0.79 0.79 0.75 0.00 -
P/EPS 22.50 23.13 8.70 10.82 0.00 -
EY 4.44 4.32 11.50 9.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.98 0.93 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment