[PLABS] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -1.89%
YoY- 47.28%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 26,946 20,786 20,734 14,065 13,180 11,563 11,267 15.62%
PBT 1,736 1,797 2,221 1,046 676 1,064 899 11.58%
Tax -732 -510 -599 -443 -258 468 -541 5.16%
NP 1,004 1,287 1,622 603 418 1,532 358 18.73%
-
NP to SH 1,004 1,287 1,624 623 423 1,582 358 18.73%
-
Tax Rate 42.17% 28.38% 26.97% 42.35% 38.17% -43.98% 60.18% -
Total Cost 25,942 19,499 19,112 13,462 12,762 10,031 10,909 15.51%
-
Net Worth 44,580 40,415 37,717 31,527 28,947 28,250 25,059 10.06%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 44,580 40,415 37,717 31,527 28,947 28,250 25,059 10.06%
NOSH 214,739 207,580 202,999 188,787 183,913 188,333 178,999 3.07%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 3.73% 6.19% 7.82% 4.29% 3.17% 13.25% 3.18% -
ROE 2.25% 3.18% 4.31% 1.98% 1.46% 5.60% 1.43% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 12.55 10.01 10.21 7.45 7.17 6.14 6.29 12.18%
EPS 0.47 0.62 0.80 0.33 0.23 0.84 0.20 15.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2076 0.1947 0.1858 0.167 0.1574 0.15 0.14 6.78%
Adjusted Per Share Value based on latest NOSH - 188,787
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 9.84 7.59 7.57 5.13 4.81 4.22 4.11 15.64%
EPS 0.37 0.47 0.59 0.23 0.15 0.58 0.13 19.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1627 0.1475 0.1377 0.1151 0.1057 0.1031 0.0915 10.05%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.325 0.225 0.21 0.205 0.16 0.14 0.12 -
P/RPS 2.59 2.25 2.06 2.75 2.23 2.28 1.91 5.20%
P/EPS 69.51 36.29 26.25 62.12 69.57 16.67 60.00 2.48%
EY 1.44 2.76 3.81 1.61 1.44 6.00 1.67 -2.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.16 1.13 1.23 1.02 0.93 0.86 10.54%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/11/17 30/11/16 24/11/15 27/11/14 19/11/13 28/11/12 30/11/11 -
Price 0.29 0.23 0.25 0.18 0.155 0.14 0.145 -
P/RPS 2.31 2.30 2.45 2.42 2.16 2.28 2.30 0.07%
P/EPS 62.03 37.10 31.25 54.55 67.39 16.67 72.50 -2.56%
EY 1.61 2.70 3.20 1.83 1.48 6.00 1.38 2.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.18 1.35 1.08 0.98 0.93 1.04 5.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment