[PLABS] YoY Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
15-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 32.79%
YoY- -9.82%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 186,208 161,633 183,185 80,026 96,234 90,419 94,735 11.91%
PBT 5,425 4,529 8,418 5,429 5,709 5,530 5,738 -0.93%
Tax -1,425 -501 -2,411 -1,574 -1,434 -1,645 -1,718 -3.06%
NP 4,000 4,028 6,007 3,855 4,275 3,885 4,020 -0.08%
-
NP to SH 3,445 3,603 6,007 3,855 4,275 3,885 4,020 -2.53%
-
Tax Rate 26.27% 11.06% 28.64% 28.99% 25.12% 29.75% 29.94% -
Total Cost 182,208 157,605 177,178 76,171 91,959 86,534 90,715 12.32%
-
Net Worth 77,802 74,362 72,408 58,321 52,460 48,337 45,761 9.24%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - 2,362 - - - -
Div Payout % - - - 61.27% - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 77,802 74,362 72,408 58,321 52,460 48,337 45,761 9.24%
NOSH 275,213 275,213 275,213 236,213 214,739 214,739 214,739 4.22%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 2.15% 2.49% 3.28% 4.82% 4.44% 4.30% 4.24% -
ROE 4.43% 4.85% 8.30% 6.61% 8.15% 8.04% 8.78% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 67.66 58.73 66.56 33.88 44.81 42.11 44.12 7.38%
EPS 1.25 1.31 1.99 1.63 1.99 1.81 1.90 -6.73%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.2827 0.2702 0.2631 0.2469 0.2443 0.2251 0.2131 4.82%
Adjusted Per Share Value based on latest NOSH - 236,213
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 67.66 58.73 66.56 29.08 34.97 32.85 34.42 11.91%
EPS 1.25 1.31 1.99 1.40 1.55 1.41 1.46 -2.55%
DPS 0.00 0.00 0.00 0.86 0.00 0.00 0.00 -
NAPS 0.2827 0.2702 0.2631 0.2119 0.1906 0.1756 0.1663 9.24%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.21 0.195 0.22 0.235 0.205 0.275 0.29 -
P/RPS 0.31 0.33 0.33 0.69 0.46 0.65 0.66 -11.82%
P/EPS 16.78 14.90 10.08 14.40 10.30 15.20 15.49 1.34%
EY 5.96 6.71 9.92 6.94 9.71 6.58 6.46 -1.33%
DY 0.00 0.00 0.00 4.26 0.00 0.00 0.00 -
P/NAPS 0.74 0.72 0.84 0.95 0.84 1.22 1.36 -9.64%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 28/02/23 28/02/22 15/03/21 28/02/20 28/02/19 28/02/18 -
Price 0.195 0.195 0.205 0.24 0.185 0.325 0.295 -
P/RPS 0.29 0.33 0.31 0.71 0.41 0.77 0.67 -13.02%
P/EPS 15.58 14.90 9.39 14.71 9.29 17.96 15.76 -0.19%
EY 6.42 6.71 10.65 6.80 10.76 5.57 6.35 0.18%
DY 0.00 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.69 0.72 0.78 0.97 0.76 1.44 1.38 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment