[PLABS] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
15-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -22.48%
YoY- -26.2%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 46,608 46,368 48,956 18,972 20,149 19,128 21,777 65.99%
PBT 2,254 1,288 2,022 1,135 1,793 1,179 1,322 42.67%
Tax -626 -283 -527 -183 -565 -415 -411 32.34%
NP 1,628 1,005 1,495 952 1,228 764 911 47.21%
-
NP to SH 1,547 892 1,339 952 1,228 764 911 42.29%
-
Tax Rate 27.77% 21.97% 26.06% 16.12% 31.51% 35.20% 31.09% -
Total Cost 44,980 45,363 47,461 18,020 18,921 18,364 20,866 66.79%
-
Net Worth 70,729 69,931 66,667 58,321 54,201 53,501 53,384 20.60%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - 2,231 - - -
Div Payout % - - - - 181.71% - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 70,729 69,931 66,667 58,321 54,201 53,501 53,384 20.60%
NOSH 275,213 275,213 275,213 236,213 236,213 212,222 214,739 17.97%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 3.49% 2.17% 3.05% 5.02% 6.09% 3.99% 4.18% -
ROE 2.19% 1.28% 2.01% 1.63% 2.27% 1.43% 1.71% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 16.94 16.85 18.22 8.03 9.03 9.01 10.14 40.74%
EPS 0.56 0.32 0.50 0.40 0.55 0.36 0.42 21.12%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.257 0.2541 0.2481 0.2469 0.2429 0.2521 0.2486 2.23%
Adjusted Per Share Value based on latest NOSH - 236,213
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 17.01 16.93 17.87 6.93 7.36 6.98 7.95 65.96%
EPS 0.56 0.33 0.49 0.35 0.45 0.28 0.33 42.22%
DPS 0.00 0.00 0.00 0.00 0.81 0.00 0.00 -
NAPS 0.2582 0.2553 0.2434 0.2129 0.1979 0.1953 0.1949 20.60%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.245 0.23 0.225 0.235 0.25 0.18 0.14 -
P/RPS 1.45 1.37 1.23 2.93 2.77 2.00 1.38 3.35%
P/EPS 43.59 70.96 45.15 58.31 45.43 50.00 33.00 20.36%
EY 2.29 1.41 2.21 1.71 2.20 2.00 3.03 -17.01%
DY 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
P/NAPS 0.95 0.91 0.91 0.95 1.03 0.71 0.56 42.19%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 30/09/21 29/06/21 15/03/21 30/11/20 10/08/20 30/06/20 -
Price 0.215 0.245 0.23 0.24 0.225 0.27 0.18 -
P/RPS 1.27 1.45 1.26 2.99 2.49 3.00 1.77 -19.83%
P/EPS 38.25 75.59 46.16 59.55 40.89 75.00 42.43 -6.67%
EY 2.61 1.32 2.17 1.68 2.45 1.33 2.36 6.93%
DY 0.00 0.00 0.00 0.00 4.44 0.00 0.00 -
P/NAPS 0.84 0.96 0.93 0.97 0.93 1.07 0.72 10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment