[PASUKGB] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 13.7%
YoY- 421.97%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 19,975 1,398 9,707 47,617 7,056 18,195 16,035 3.72%
PBT 87 -2,879 -2,250 708 132 323 291 -18.21%
Tax 14 14 0 0 0 0 0 -
NP 101 -2,865 -2,250 708 132 323 291 -16.15%
-
NP to SH 251 -2,448 -2,275 689 132 323 291 -2.43%
-
Tax Rate -16.09% - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 19,874 4,263 11,957 46,909 6,924 17,872 15,744 3.95%
-
Net Worth 84,519 65,153 81,157 89,273 48,400 29,363 29,099 19.42%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 84,519 65,153 81,157 89,273 48,400 29,363 29,099 19.42%
NOSH 1,653,990 814,416 811,573 811,573 440,000 293,636 290,999 33.55%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 0.51% -204.94% -23.18% 1.49% 1.87% 1.78% 1.81% -
ROE 0.30% -3.76% -2.80% 0.77% 0.27% 1.10% 1.00% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.42 0.17 1.20 5.87 1.60 6.20 5.51 -20.21%
EPS 0.02 -0.30 -0.28 0.08 0.03 0.11 0.10 -23.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.10 0.11 0.11 0.10 0.10 -8.15%
Adjusted Per Share Value based on latest NOSH - 811,573
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 10.48 0.73 5.09 24.99 3.70 9.55 8.42 3.71%
EPS 0.13 -1.28 -1.19 0.36 0.07 0.17 0.15 -2.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4436 0.342 0.426 0.4686 0.254 0.1541 0.1527 19.43%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.03 0.015 0.05 0.13 0.165 0.175 0.24 -
P/RPS 2.12 8.74 4.18 2.22 10.29 2.82 4.36 -11.31%
P/EPS 168.37 -4.99 -17.84 153.13 550.00 159.09 240.00 -5.73%
EY 0.59 -20.04 -5.61 0.65 0.18 0.63 0.42 5.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.19 0.50 1.18 1.50 1.75 2.40 -22.98%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 29/06/21 30/06/20 28/05/19 28/05/18 25/05/17 25/05/16 25/05/15 -
Price 0.22 0.035 0.045 0.115 0.135 0.19 0.165 -
P/RPS 15.51 20.39 3.76 1.96 8.42 3.07 2.99 31.53%
P/EPS 1,234.69 -11.64 -16.05 135.46 450.00 172.73 165.00 39.81%
EY 0.08 -8.59 -6.23 0.74 0.22 0.58 0.61 -28.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.67 0.44 0.45 1.05 1.23 1.90 1.65 14.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment