[PASUKGB] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
29-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 100.64%
YoY- 110.25%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 19,012 70,195 19,975 1,398 9,707 47,617 7,056 16.46%
PBT 2,148 -13,969 87 -2,879 -2,250 708 132 53.55%
Tax 11 -1,476 14 14 0 0 0 -
NP 2,159 -15,445 101 -2,865 -2,250 708 132 53.67%
-
NP to SH 2,113 -15,364 251 -2,448 -2,275 689 132 53.16%
-
Tax Rate -0.51% - -16.09% - - 0.00% 0.00% -
Total Cost 16,853 85,640 19,874 4,263 11,957 46,909 6,924 14.65%
-
Net Worth 154,328 156,881 84,519 65,153 81,157 89,273 48,400 19.51%
Dividend
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 154,328 156,881 84,519 65,153 81,157 89,273 48,400 19.51%
NOSH 190,529 1,905,292 1,653,990 814,416 811,573 811,573 440,000 -12.07%
Ratio Analysis
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 11.36% -22.00% 0.51% -204.94% -23.18% 1.49% 1.87% -
ROE 1.37% -9.79% 0.30% -3.76% -2.80% 0.77% 0.27% -
Per Share
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 9.98 4.47 1.42 0.17 1.20 5.87 1.60 32.50%
EPS 1.11 -0.98 0.02 -0.30 -0.28 0.08 0.03 74.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.10 0.06 0.08 0.10 0.11 0.11 35.92%
Adjusted Per Share Value based on latest NOSH - 1,653,990
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 9.98 36.84 10.48 0.73 5.09 24.99 3.70 16.48%
EPS 1.11 -8.06 0.13 -1.28 -1.19 0.36 0.07 52.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.8234 0.4436 0.342 0.426 0.4686 0.254 19.51%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/09/23 30/09/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.155 0.02 0.03 0.015 0.05 0.13 0.165 -
P/RPS 1.55 0.45 2.12 8.74 4.18 2.22 10.29 -25.25%
P/EPS 13.98 -2.04 168.37 -4.99 -17.84 153.13 550.00 -43.14%
EY 7.15 -48.97 0.59 -20.04 -5.61 0.65 0.18 76.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.20 0.50 0.19 0.50 1.18 1.50 -27.21%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/11/23 30/11/22 29/06/21 30/06/20 28/05/19 28/05/18 25/05/17 -
Price 0.13 0.02 0.22 0.035 0.045 0.115 0.135 -
P/RPS 1.30 0.45 15.51 20.39 3.76 1.96 8.42 -24.96%
P/EPS 11.72 -2.04 1,234.69 -11.64 -16.05 135.46 450.00 -42.92%
EY 8.53 -48.97 0.08 -8.59 -6.23 0.74 0.22 75.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.20 3.67 0.44 0.45 1.05 1.23 -26.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment