[KTC] YoY Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 127.32%
YoY- 2392.19%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Cumulative Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 344,146 338,788 328,505 304,092 200,358 203,412 162,912 13.26%
PBT 12,827 7,263 5,563 8,085 204 1,552 3,501 24.13%
Tax -4,206 -2,176 -1,445 -2,428 5 -349 -905 29.15%
NP 8,621 5,087 4,118 5,657 209 1,203 2,596 22.12%
-
NP to SH 7,891 4,705 4,162 4,785 192 1,159 2,562 20.60%
-
Tax Rate 32.79% 29.96% 25.98% 30.03% -2.45% 22.49% 25.85% -
Total Cost 335,525 333,701 324,387 298,435 200,149 202,209 160,316 13.08%
-
Net Worth 134,133 120,652 112,260 107,158 91,849 91,849 91,849 6.50%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 134,133 120,652 112,260 107,158 91,849 91,849 91,849 6.50%
NOSH 670,289 670,289 510,277 510,277 510,277 510,277 510,277 4.64%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 2.51% 1.50% 1.25% 1.86% 0.10% 0.59% 1.59% -
ROE 5.88% 3.90% 3.71% 4.47% 0.21% 1.26% 2.79% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 51.31 50.54 64.38 59.59 39.26 39.86 31.93 8.21%
EPS 1.18 0.70 0.82 0.94 0.04 0.23 0.50 15.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.22 0.21 0.18 0.18 0.18 1.76%
Adjusted Per Share Value based on latest NOSH - 510,277
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 50.47 49.69 48.18 44.60 29.38 29.83 23.89 13.26%
EPS 1.16 0.69 0.61 0.70 0.03 0.17 0.38 20.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1967 0.1769 0.1646 0.1572 0.1347 0.1347 0.1347 6.50%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.145 0.17 0.145 0.145 0.18 0.24 0.42 -
P/RPS 0.28 0.34 0.23 0.24 0.46 0.60 1.32 -22.75%
P/EPS 12.32 24.22 17.78 15.46 478.38 105.67 83.65 -27.30%
EY 8.11 4.13 5.63 6.47 0.21 0.95 1.20 37.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.94 0.66 0.69 1.00 1.33 2.33 -17.76%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 21/02/22 24/02/21 24/02/20 27/02/19 28/02/18 27/02/17 16/02/16 -
Price 0.14 0.16 0.19 0.17 0.17 0.26 0.405 -
P/RPS 0.27 0.32 0.30 0.29 0.43 0.65 1.27 -22.72%
P/EPS 11.90 22.79 23.29 18.13 451.81 114.47 80.66 -27.28%
EY 8.40 4.39 4.29 5.52 0.22 0.87 1.24 37.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.89 0.86 0.81 0.94 1.44 2.25 -17.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment