[KTC] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 13.66%
YoY- 2392.19%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 629,248 625,358 613,094 608,184 615,160 459,221 429,897 28.88%
PBT 7,724 16,902 18,450 16,170 14,664 -5,294 -12,589 -
Tax -1,856 -3,620 -5,489 -4,856 -5,460 -1,498 -2,318 -13.76%
NP 5,868 13,282 12,961 11,314 9,204 -6,792 -14,908 -
-
NP to SH 6,916 12,386 11,352 9,570 8,420 -7,981 -15,486 -
-
Tax Rate 24.03% 21.42% 29.75% 30.03% 37.23% - - -
Total Cost 623,380 612,076 600,133 596,870 605,956 466,013 444,805 25.20%
-
Net Worth 112,260 107,158 107,158 107,158 81,644 86,747 86,747 18.73%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 112,260 107,158 107,158 107,158 81,644 86,747 86,747 18.73%
NOSH 510,277 510,277 510,277 510,277 510,277 510,277 510,277 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 0.93% 2.12% 2.11% 1.86% 1.50% -1.48% -3.47% -
ROE 6.16% 11.56% 10.59% 8.93% 10.31% -9.20% -17.85% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 123.31 122.55 120.15 119.19 120.55 89.99 84.25 28.87%
EPS 1.36 2.43 2.23 1.88 1.64 -1.56 -3.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.21 0.21 0.16 0.17 0.17 18.73%
Adjusted Per Share Value based on latest NOSH - 510,277
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 92.04 91.48 89.68 88.96 89.98 67.17 62.88 28.88%
EPS 1.01 1.81 1.66 1.40 1.23 -1.17 -2.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1642 0.1567 0.1567 0.1567 0.1194 0.1269 0.1269 18.72%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.145 0.155 0.175 0.145 0.19 0.13 0.155 -
P/RPS 0.12 0.13 0.15 0.12 0.16 0.14 0.18 -23.66%
P/EPS 10.70 6.39 7.87 7.73 11.51 -8.31 -5.11 -
EY 9.35 15.66 12.71 12.93 8.68 -12.03 -19.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.74 0.83 0.69 1.19 0.76 0.91 -19.26%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 27/05/19 27/02/19 29/11/18 19/10/18 22/10/18 -
Price 0.16 0.17 0.185 0.17 0.165 0.155 0.155 -
P/RPS 0.13 0.14 0.15 0.14 0.14 0.17 0.18 -19.48%
P/EPS 11.81 7.00 8.32 9.06 10.00 -9.91 -5.11 -
EY 8.47 14.28 12.03 11.03 10.00 -10.09 -19.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.81 0.88 0.81 1.03 0.91 0.91 -13.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment