[KTC] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Announcement Date
22-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -6149.48%
YoY- -719.47%
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 512,663 489,335 459,821 322,423 311,722 243,145 0 -
PBT 11,361 7,734 13,838 -9,442 1,970 1,450 0 -
Tax -3,766 -1,777 -4,117 -1,739 -77 -494 0 -
NP 7,595 5,957 9,721 -11,181 1,893 956 0 -
-
NP to SH 6,690 5,763 8,514 -11,615 1,875 897 0 -
-
Tax Rate 33.15% 22.98% 29.75% - 3.91% 34.07% - -
Total Cost 505,068 483,378 450,100 333,604 309,829 242,189 0 -
-
Net Worth 127,354 117,363 107,158 86,747 91,849 91,849 0 -
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 127,354 117,363 107,158 86,747 91,849 91,849 0 -
NOSH 670,289 510,277 510,277 510,277 510,277 510,277 0 -
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 1.48% 1.22% 2.11% -3.47% 0.61% 0.39% 0.00% -
ROE 5.25% 4.91% 7.95% -13.39% 2.04% 0.98% 0.00% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 76.48 95.90 90.11 63.19 61.09 47.65 0.00 -
EPS 1.00 1.13 1.67 -2.28 0.37 0.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.23 0.21 0.17 0.18 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 510,277
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 75.19 71.76 67.44 47.29 45.72 35.66 0.00 -
EPS 0.98 0.85 1.25 -1.70 0.27 0.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1868 0.1721 0.1572 0.1272 0.1347 0.1347 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 - -
Price 0.165 0.145 0.175 0.155 0.28 0.38 0.00 -
P/RPS 0.22 0.15 0.19 0.25 0.46 0.80 0.00 -
P/EPS 16.53 12.84 10.49 -6.81 76.20 216.17 0.00 -
EY 6.05 7.79 9.53 -14.69 1.31 0.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.63 0.83 0.91 1.56 2.11 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 05/06/20 27/05/19 22/10/18 26/05/17 24/05/16 - -
Price 0.155 0.20 0.185 0.155 0.275 0.295 0.00 -
P/RPS 0.20 0.21 0.21 0.25 0.45 0.62 0.00 -
P/EPS 15.53 17.71 11.09 -6.81 74.84 167.82 0.00 -
EY 6.44 5.65 9.02 -14.69 1.34 0.60 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.87 0.88 0.91 1.53 1.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment