[KTC] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
22-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -4132.99%
YoY- -719.47%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 608,184 615,160 459,221 429,897 400,716 426,220 428,482 26.21%
PBT 16,170 14,664 -5,294 -12,589 408 1,440 2,773 222.93%
Tax -4,856 -5,460 -1,498 -2,318 10 -704 -1,443 124.06%
NP 11,314 9,204 -6,792 -14,908 418 736 1,330 315.09%
-
NP to SH 9,570 8,420 -7,981 -15,486 384 724 1,089 324.16%
-
Tax Rate 30.03% 37.23% - - -2.45% 48.89% 52.04% -
Total Cost 596,870 605,956 466,013 444,805 400,298 425,484 427,152 24.91%
-
Net Worth 107,158 81,644 86,747 86,747 91,849 91,849 91,849 10.79%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 107,158 81,644 86,747 86,747 91,849 91,849 91,849 10.79%
NOSH 510,277 510,277 510,277 510,277 510,277 510,277 510,277 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 1.86% 1.50% -1.48% -3.47% 0.10% 0.17% 0.31% -
ROE 8.93% 10.31% -9.20% -17.85% 0.42% 0.79% 1.19% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 119.19 120.55 89.99 84.25 78.53 83.53 83.97 26.22%
EPS 1.88 1.64 -1.56 -3.04 0.08 0.08 0.21 329.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.16 0.17 0.17 0.18 0.18 0.18 10.79%
Adjusted Per Share Value based on latest NOSH - 510,277
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 89.20 90.22 67.35 63.05 58.77 62.51 62.84 26.22%
EPS 1.40 1.23 -1.17 -2.27 0.06 0.11 0.16 322.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1572 0.1197 0.1272 0.1272 0.1347 0.1347 0.1347 10.81%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.145 0.19 0.13 0.155 0.18 0.21 0.26 -
P/RPS 0.12 0.16 0.14 0.18 0.23 0.25 0.31 -46.79%
P/EPS 7.73 11.51 -8.31 -5.11 239.19 148.01 121.83 -84.01%
EY 12.93 8.68 -12.03 -19.58 0.42 0.68 0.82 525.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.19 0.76 0.91 1.00 1.17 1.44 -38.68%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 29/11/18 19/10/18 22/10/18 28/02/18 28/11/17 30/08/17 -
Price 0.17 0.165 0.155 0.155 0.17 0.19 0.245 -
P/RPS 0.14 0.14 0.17 0.18 0.22 0.23 0.29 -38.37%
P/EPS 9.06 10.00 -9.91 -5.11 225.90 133.91 114.80 -81.51%
EY 11.03 10.00 -10.09 -19.58 0.44 0.75 0.87 441.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.03 0.91 0.91 0.94 1.06 1.36 -29.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment