[KTC] QoQ Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
22-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -6149.48%
YoY- -719.47%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 304,092 153,790 459,221 322,423 200,358 106,555 428,482 -20.38%
PBT 8,085 3,666 -5,294 -9,442 204 360 2,773 103.69%
Tax -2,428 -1,365 -1,498 -1,739 5 -176 -1,443 41.33%
NP 5,657 2,301 -6,792 -11,181 209 184 1,330 161.82%
-
NP to SH 4,785 2,105 -7,981 -11,615 192 181 1,089 167.54%
-
Tax Rate 30.03% 37.23% - - -2.45% 48.89% 52.04% -
Total Cost 298,435 151,489 466,013 333,604 200,149 106,371 427,152 -21.21%
-
Net Worth 107,158 81,644 86,747 86,747 91,849 91,849 91,849 10.79%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 107,158 81,644 86,747 86,747 91,849 91,849 91,849 10.79%
NOSH 510,277 510,277 510,277 510,277 510,277 510,277 510,277 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 1.86% 1.50% -1.48% -3.47% 0.10% 0.17% 0.31% -
ROE 4.47% 2.58% -9.20% -13.39% 0.21% 0.20% 1.19% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 59.59 30.14 89.99 63.19 39.26 20.88 83.97 -20.38%
EPS 0.94 0.41 -1.56 -2.28 0.04 0.02 0.21 170.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.16 0.17 0.17 0.18 0.18 0.18 10.79%
Adjusted Per Share Value based on latest NOSH - 510,277
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 44.48 22.50 67.17 47.16 29.31 15.59 62.68 -20.39%
EPS 0.70 0.31 -1.17 -1.70 0.03 0.03 0.16 166.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1567 0.1194 0.1269 0.1269 0.1344 0.1344 0.1344 10.74%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.145 0.19 0.13 0.155 0.18 0.21 0.26 -
P/RPS 0.24 0.63 0.14 0.25 0.46 1.01 0.31 -15.64%
P/EPS 15.46 46.06 -8.31 -6.81 478.38 592.03 121.83 -74.65%
EY 6.47 2.17 -12.03 -14.69 0.21 0.17 0.82 294.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.19 0.76 0.91 1.00 1.17 1.44 -38.68%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 29/11/18 19/10/18 22/10/18 28/02/18 28/11/17 30/08/17 -
Price 0.17 0.165 0.155 0.155 0.17 0.19 0.245 -
P/RPS 0.29 0.55 0.17 0.25 0.43 0.91 0.29 0.00%
P/EPS 18.13 40.00 -9.91 -6.81 451.81 535.65 114.80 -70.68%
EY 5.52 2.50 -10.09 -14.69 0.22 0.19 0.87 241.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.03 0.91 0.91 0.94 1.06 1.36 -29.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment