[HSSEB] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -81.4%
YoY- -13.2%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 47,378 45,853 36,423 43,875 42,025 36,502 34,011 5.67%
PBT 6,215 6,281 3,879 3,165 3,661 1,194 2,134 19.48%
Tax -1,834 -2,052 -1,327 -1,186 -1,381 -855 -1,253 6.54%
NP 4,381 4,229 2,552 1,979 2,280 339 881 30.61%
-
NP to SH 4,415 4,229 2,552 1,979 2,280 339 881 30.78%
-
Tax Rate 29.51% 32.67% 34.21% 37.47% 37.72% 71.61% 58.72% -
Total Cost 42,997 41,624 33,871 41,896 39,745 36,163 33,130 4.43%
-
Net Worth 276,761 247,951 228,096 228,096 218,179 213,220 237,142 2.60%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 276,761 247,951 228,096 228,096 218,179 213,220 237,142 2.60%
NOSH 508,480 495,980 495,862 495,862 495,862 495,862 495,862 0.41%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 9.25% 9.22% 7.01% 4.51% 5.43% 0.93% 2.59% -
ROE 1.60% 1.71% 1.12% 0.87% 1.05% 0.16% 0.37% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 9.42 9.25 7.35 8.85 8.48 7.36 9.18 0.43%
EPS 0.88 0.85 0.51 0.40 0.46 0.07 0.24 24.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.50 0.46 0.46 0.44 0.43 0.64 -2.49%
Adjusted Per Share Value based on latest NOSH - 495,862
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 9.32 9.02 7.16 8.63 8.26 7.18 6.69 5.67%
EPS 0.87 0.83 0.50 0.39 0.45 0.07 0.17 31.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5443 0.4876 0.4486 0.4486 0.4291 0.4193 0.4664 2.60%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.16 0.52 0.475 0.575 0.345 1.19 1.44 -
P/RPS 12.32 5.62 6.47 6.50 4.07 16.17 15.69 -3.94%
P/EPS 132.21 60.98 92.29 144.07 75.03 1,740.64 605.64 -22.38%
EY 0.76 1.64 1.08 0.69 1.33 0.06 0.17 28.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 1.04 1.03 1.25 0.78 2.77 2.25 -1.06%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 22/05/23 25/05/22 27/05/21 20/05/20 15/05/19 15/05/18 -
Price 1.02 0.50 0.46 0.615 0.585 1.08 1.09 -
P/RPS 10.83 5.41 6.26 6.95 6.90 14.67 11.88 -1.52%
P/EPS 116.26 58.63 89.38 154.10 127.23 1,579.74 458.44 -20.42%
EY 0.86 1.71 1.12 0.65 0.79 0.06 0.22 25.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.00 1.00 1.34 1.33 2.51 1.70 1.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment