[INTA] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[INTA] INTA BINA GROUP BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 122.2%
YoY- 41.45%
Quarter Report
Latest QR
Upcoming QR
INTA's Result
INTA's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 225,173 170,113 111,777 216,819 168,658 145,500 0 -
PBT 7,408 11,219 2,621 17,937 13,137 8,671 0 -
Tax -1,870 -2,840 -629 -4,625 -3,726 -2,365 0 -
NP 5,538 8,379 1,992 13,312 9,411 6,306 0 -
-
NP to SH 5,599 8,379 1,992 13,312 9,411 6,306 0 -
-
Tax Rate 25.24% 25.31% 24.00% 25.78% 28.36% 27.27% - -
Total Cost 219,635 161,734 109,785 203,507 159,247 139,194 0 -
-
Net Worth 149,872 146,125 135,955 130,603 107,051 88,317 0 -
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 149,872 146,125 135,955 130,603 107,051 88,317 0 -
NOSH 535,259 535,259 535,259 535,259 535,259 535,259 0 -
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 2.46% 4.93% 1.78% 6.14% 5.58% 4.33% 0.00% -
ROE 3.74% 5.73% 1.47% 10.19% 8.79% 7.14% 0.00% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 42.07 31.78 20.88 40.51 31.51 27.18 0.00 -
EPS 1.05 1.57 0.37 2.49 1.76 1.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.273 0.254 0.244 0.20 0.165 0.00 -
Adjusted Per Share Value based on latest NOSH - 535,259
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 40.81 30.83 20.26 39.30 30.57 26.37 0.00 -
EPS 1.01 1.52 0.36 2.41 1.71 1.14 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2716 0.2648 0.2464 0.2367 0.194 0.1601 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 - -
Price 0.25 0.285 0.215 0.28 0.32 0.31 0.00 -
P/RPS 0.59 0.90 1.03 0.69 1.02 1.14 0.00 -
P/EPS 23.90 18.21 57.77 11.26 18.20 26.31 0.00 -
EY 4.18 5.49 1.73 8.88 5.49 3.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.04 0.85 1.15 1.60 1.88 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 23/08/22 25/08/21 25/08/20 28/08/19 30/08/18 22/08/17 - -
Price 0.205 0.28 0.245 0.26 0.35 0.305 0.00 -
P/RPS 0.49 0.88 1.17 0.64 1.11 1.12 0.00 -
P/EPS 19.60 17.89 65.83 10.45 19.91 25.89 0.00 -
EY 5.10 5.59 1.52 9.57 5.02 3.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.03 0.96 1.07 1.75 1.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment