[WEGMANS] YoY Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -20.5%
YoY- 57.41%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 78,721 86,239 115,514 62,702 66,386 61,921 67,201 2.66%
PBT 6,301 4,406 18,985 2,173 4,243 7,641 6,986 -1.70%
Tax -1,561 -1,378 -1,856 -480 -240 -711 -618 16.68%
NP 4,740 3,028 17,129 1,693 4,003 6,930 6,368 -4.79%
-
NP to SH 4,612 2,930 16,951 1,569 4,003 6,930 6,368 -5.23%
-
Tax Rate 24.77% 31.28% 9.78% 22.09% 5.66% 9.31% 8.85% -
Total Cost 73,981 83,211 98,385 61,009 62,383 54,991 60,833 3.31%
-
Net Worth 131,771 126,379 121,007 104,506 79,999 75,000 64,999 12.48%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - 2,750 - - - 2,500 -
Div Payout % - - 16.22% - - - 39.26% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 131,771 126,379 121,007 104,506 79,999 75,000 64,999 12.48%
NOSH 549,047 550,034 550,034 550,034 500,000 500,000 500,000 1.57%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 6.02% 3.51% 14.83% 2.70% 6.03% 11.19% 9.48% -
ROE 3.50% 2.32% 14.01% 1.50% 5.00% 9.24% 9.80% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 14.34 15.69 21.00 11.40 13.28 12.38 13.44 1.08%
EPS 0.84 0.53 3.08 0.29 0.80 1.39 1.34 -7.48%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.50 -
NAPS 0.24 0.23 0.22 0.19 0.16 0.15 0.13 10.74%
Adjusted Per Share Value based on latest NOSH - 540,454
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 14.57 15.96 21.37 11.60 12.28 11.46 12.43 2.68%
EPS 0.85 0.54 3.14 0.29 0.74 1.28 1.18 -5.31%
DPS 0.00 0.00 0.51 0.00 0.00 0.00 0.46 -
NAPS 0.2438 0.2338 0.2239 0.1934 0.148 0.1388 0.1203 12.48%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.18 0.195 0.195 0.265 0.325 0.27 0.38 -
P/RPS 1.26 1.24 0.93 2.32 2.45 2.18 2.83 -12.60%
P/EPS 21.43 36.57 6.33 92.90 40.59 19.48 29.84 -5.36%
EY 4.67 2.73 15.80 1.08 2.46 5.13 3.35 5.68%
DY 0.00 0.00 2.56 0.00 0.00 0.00 1.32 -
P/NAPS 0.75 0.85 0.89 1.39 2.03 1.80 2.92 -20.25%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 25/11/24 30/11/23 24/11/22 25/11/21 23/11/20 25/11/19 13/11/18 -
Price 0.155 0.19 0.205 0.25 0.38 0.29 0.375 -
P/RPS 1.08 1.21 0.98 2.19 2.86 2.34 2.79 -14.61%
P/EPS 18.45 35.63 6.65 87.64 47.46 20.92 29.44 -7.48%
EY 5.42 2.81 15.03 1.14 2.11 4.78 3.40 8.07%
DY 0.00 0.00 2.44 0.00 0.00 0.00 1.33 -
P/NAPS 0.65 0.83 0.93 1.32 2.38 1.93 2.88 -21.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment