[WEGMANS] YoY TTM Result on 30-Sep-2024 [#3]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -3.73%
YoY- 50.42%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 110,138 116,903 146,799 103,841 89,828 89,066 90,038 3.41%
PBT 11,616 7,830 21,979 8,026 6,234 12,260 10,767 1.27%
Tax -2,734 -1,928 -2,923 -1,581 -1,220 779 -1,418 11.55%
NP 8,882 5,902 19,056 6,445 5,014 13,039 9,349 -0.84%
-
NP to SH 8,696 5,781 18,759 6,321 5,014 13,039 9,349 -1.19%
-
Tax Rate 23.54% 24.62% 13.30% 19.70% 19.57% -6.35% 13.17% -
Total Cost 101,256 111,001 127,743 97,396 84,814 76,027 80,689 3.85%
-
Net Worth 129,709 126,379 121,007 104,506 79,999 75,000 64,999 12.19%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 2,747 - 2,750 - 2,500 2,500 2,144 4.21%
Div Payout % 31.59% - 14.66% - 49.86% 19.17% 22.94% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 129,709 126,379 121,007 104,506 79,999 75,000 64,999 12.19%
NOSH 540,454 550,034 550,034 550,034 500,000 500,000 500,000 1.30%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 8.06% 5.05% 12.98% 6.21% 5.58% 14.64% 10.38% -
ROE 6.70% 4.57% 15.50% 6.05% 6.27% 17.39% 14.38% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 20.38 21.28 26.69 18.88 17.97 17.81 18.01 2.07%
EPS 1.61 1.05 3.41 1.15 1.00 2.61 1.87 -2.46%
DPS 0.50 0.00 0.50 0.00 0.50 0.50 0.43 2.54%
NAPS 0.24 0.23 0.22 0.19 0.16 0.15 0.13 10.74%
Adjusted Per Share Value based on latest NOSH - 540,454
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 20.38 21.63 27.16 19.21 16.62 16.48 16.66 3.41%
EPS 1.61 1.07 3.47 1.17 0.93 2.41 1.73 -1.18%
DPS 0.50 0.00 0.51 0.00 0.46 0.46 0.40 3.78%
NAPS 0.24 0.2338 0.2239 0.1934 0.148 0.1388 0.1203 12.18%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.18 0.195 0.195 0.265 0.325 0.27 0.38 -
P/RPS 0.88 0.92 0.73 1.40 1.81 1.52 2.11 -13.55%
P/EPS 11.19 18.53 5.72 23.06 32.41 10.35 20.32 -9.45%
EY 8.94 5.40 17.49 4.34 3.09 9.66 4.92 10.45%
DY 2.78 0.00 2.56 0.00 1.54 1.85 1.13 16.17%
P/NAPS 0.75 0.85 0.89 1.39 2.03 1.80 2.92 -20.25%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 25/11/24 30/11/23 24/11/22 25/11/21 23/11/20 25/11/19 13/11/18 -
Price 0.155 0.19 0.205 0.25 0.38 0.29 0.375 -
P/RPS 0.76 0.89 0.77 1.32 2.12 1.63 2.08 -15.43%
P/EPS 9.63 18.06 6.01 21.75 37.89 11.12 20.06 -11.50%
EY 10.38 5.54 16.64 4.60 2.64 8.99 4.99 12.97%
DY 3.23 0.00 2.44 0.00 1.32 1.72 1.14 18.93%
P/NAPS 0.65 0.83 0.93 1.32 2.38 1.93 2.88 -21.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment